[SPRING] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[SPRING] SPRING ART HOLDINGS BERHAD
Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -8.98%
YoY- 3.8%
Quarter Report
Latest QR
Upcoming QR
SPRING's Result
SPRING's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 45,324 44,777 47,716 55,196 53,877 41,377 58,532 -15.63%
PBT 2,868 3,508 4,480 6,468 7,281 430 4,422 -25.01%
Tax -699 -214 -350 -1,220 -1,515 641 -766 -5.90%
NP 2,169 3,293 4,130 5,248 5,766 1,072 3,656 -29.32%
-
NP to SH 2,169 3,293 4,130 5,248 5,766 1,072 3,656 -29.32%
-
Tax Rate 24.37% 6.10% 7.81% 18.86% 20.81% -149.07% 17.32% -
Total Cost 43,155 41,484 43,586 49,948 48,111 40,305 54,876 -14.76%
-
Net Worth 78,980 78,980 78,980 78,980 7,920 70,666 74,823 3.66%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 78,980 78,980 78,980 78,980 7,920 70,666 74,823 3.66%
NOSH 415,689 415,689 415,689 415,689 415,689 415,689 415,689 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 4.79% 7.35% 8.66% 9.51% 10.70% 2.59% 6.25% -
ROE 2.75% 4.17% 5.23% 6.64% 72.80% 1.52% 4.89% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 10.90 10.77 11.48 13.28 129.24 9.95 14.08 -15.65%
EPS 0.52 0.79 1.00 1.28 1.39 0.25 0.88 -29.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.19 0.19 0.19 0.17 0.18 3.66%
Adjusted Per Share Value based on latest NOSH - 415,689
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 10.90 10.77 11.48 13.28 12.96 9.95 14.08 -15.65%
EPS 0.52 0.79 0.99 1.26 1.39 0.26 0.88 -29.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.19 0.19 0.0191 0.17 0.18 3.66%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.18 0.195 0.215 0.285 0.295 0.24 0.25 -
P/RPS 1.65 1.81 1.87 2.15 0.23 2.41 1.78 -4.91%
P/EPS 34.50 24.61 21.64 22.57 2.13 93.06 28.43 13.73%
EY 2.90 4.06 4.62 4.43 46.89 1.07 3.52 -12.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.03 1.13 1.50 1.55 1.41 1.39 -22.35%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 29/11/22 25/08/22 24/05/22 25/02/22 30/11/21 30/09/21 -
Price 0.185 0.17 0.21 0.255 0.31 0.24 0.24 -
P/RPS 1.70 1.58 1.83 1.92 0.24 2.41 1.70 0.00%
P/EPS 35.46 21.46 21.14 20.20 2.24 93.06 27.29 19.01%
EY 2.82 4.66 4.73 4.95 44.62 1.07 3.66 -15.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.89 1.11 1.34 1.63 1.41 1.33 -18.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment