[CEKD] QoQ Annualized Quarter Result on 31-Aug-2022 [#4]

Stock
[CEKD] CEKD BERHAD
Announcement Date
25-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
31-Aug-2022 [#4]
Profit Trend
QoQ- -1.24%
YoY- -22.16%
Quarter Report
Latest QR
Upcoming QR
CEKD's Result
CEKD's Financial Summary
View:
Show?
Annualized Quarter Result
01/03/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 31,870 31,870 30,748 30,453 30,269 29,700 28,324 9.90%
PBT 5,334 5,334 5,376 7,331 7,453 5,692 1,092 255.93%
Tax -1,240 -1,240 -1,360 -2,430 -2,490 -2,414 -2,172 -36.15%
NP 4,094 4,094 4,016 4,901 4,962 3,278 -1,080 -
-
NP to SH 4,036 4,094 4,004 4,901 4,962 3,278 -1,080 -
-
Tax Rate 23.25% 23.25% 25.30% 33.15% 33.41% 42.41% 198.90% -
Total Cost 27,776 27,776 26,732 25,552 25,306 26,422 29,404 -4.45%
-
Net Worth 0 66,154 64,209 64,209 66,154 66,154 64,209 -
Dividend
01/03/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div - - - 38 25 - - -
Div Payout % - - - 0.79% 0.52% - - -
Equity
01/03/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 0 66,154 64,209 64,209 66,154 66,154 64,209 -
NOSH 194,038 194,573 194,573 194,573 194,573 194,573 194,573 -0.22%
Ratio Analysis
01/03/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin 12.85% 12.85% 13.06% 16.09% 16.40% 11.04% -3.81% -
ROE 0.00% 6.19% 6.24% 7.63% 7.50% 4.96% -1.68% -
Per Share
01/03/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 16.42 16.38 15.80 15.65 15.56 15.26 14.56 10.10%
EPS 2.08 2.10 2.04 2.52 2.55 1.68 -0.56 -
DPS 0.00 0.00 0.00 0.02 0.01 0.00 0.00 -
NAPS 0.00 0.34 0.33 0.33 0.34 0.34 0.33 -
Adjusted Per Share Value based on latest NOSH - 194,573
01/03/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 16.38 16.38 15.80 15.65 15.56 15.26 14.56 9.88%
EPS 2.07 2.10 2.04 2.52 2.55 1.68 -0.56 -
DPS 0.00 0.00 0.00 0.02 0.01 0.00 0.00 -
NAPS 0.00 0.34 0.33 0.33 0.34 0.34 0.33 -
Price Multiplier on Financial Quarter End Date
01/03/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 01/03/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.56 0.565 0.55 0.615 0.61 0.625 0.89 -
P/RPS 3.41 3.45 3.48 3.93 3.92 4.09 6.11 -37.30%
P/EPS 26.92 26.85 26.73 24.42 23.92 37.10 -160.34 -
EY 3.71 3.72 3.74 4.10 4.18 2.70 -0.62 -
DY 0.00 0.00 0.00 0.03 0.02 0.00 0.00 -
P/NAPS 0.00 1.66 1.67 1.86 1.79 1.84 2.70 -
Price Multiplier on Announcement Date
01/03/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date - 27/04/23 30/01/23 25/10/22 26/07/22 25/04/22 24/01/22 -
Price 0.00 0.515 0.59 0.55 0.565 0.58 0.655 -
P/RPS 0.00 3.14 3.73 3.51 3.63 3.80 4.50 -
P/EPS 0.00 24.48 28.67 21.84 22.15 34.43 -118.00 -
EY 0.00 4.09 3.49 4.58 4.51 2.90 -0.85 -
DY 0.00 0.00 0.00 0.04 0.02 0.00 0.00 -
P/NAPS 0.00 1.51 1.79 1.67 1.66 1.71 1.98 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment