[CEKD] QoQ Annualized Quarter Result on 28-Feb-2022 [#2]

Stock
[CEKD] CEKD BERHAD
Announcement Date
25-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
28-Feb-2022 [#2]
Profit Trend
QoQ- 403.52%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CEKD's Result
CEKD's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 30,748 30,453 30,269 29,700 28,324 28,227 29,944 1.78%
PBT 5,376 7,331 7,453 5,692 1,092 8,541 9,285 -30.50%
Tax -1,360 -2,430 -2,490 -2,414 -2,172 -2,245 -2,270 -28.90%
NP 4,016 4,901 4,962 3,278 -1,080 6,296 7,014 -31.02%
-
NP to SH 4,004 4,901 4,962 3,278 -1,080 6,296 7,014 -31.16%
-
Tax Rate 25.30% 33.15% 33.41% 42.41% 198.90% 26.28% 24.45% -
Total Cost 26,732 25,552 25,306 26,422 29,404 21,931 22,929 10.76%
-
Net Worth 64,209 64,209 66,154 66,154 64,209 40,315 38,875 39.68%
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div - 38 25 - - - - -
Div Payout % - 0.79% 0.52% - - - - -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 64,209 64,209 66,154 66,154 64,209 40,315 38,875 39.68%
NOSH 194,573 194,573 194,573 194,573 194,573 143,983 143,983 22.20%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin 13.06% 16.09% 16.40% 11.04% -3.81% 22.30% 23.43% -
ROE 6.24% 7.63% 7.50% 4.96% -1.68% 15.62% 18.04% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 15.80 15.65 15.56 15.26 14.56 19.60 20.80 -16.73%
EPS 2.04 2.52 2.55 1.68 -0.56 4.37 4.87 -43.98%
DPS 0.00 0.02 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.33 0.34 0.34 0.33 0.28 0.27 14.30%
Adjusted Per Share Value based on latest NOSH - 194,573
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 15.80 15.65 15.56 15.26 14.56 14.51 15.39 1.76%
EPS 2.04 2.52 2.55 1.68 -0.56 3.24 3.61 -31.62%
DPS 0.00 0.02 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.33 0.34 0.34 0.33 0.2072 0.1998 39.68%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 - - -
Price 0.55 0.615 0.61 0.625 0.89 0.00 0.00 -
P/RPS 3.48 3.93 3.92 4.09 6.11 0.00 0.00 -
P/EPS 26.73 24.42 23.92 37.10 -160.34 0.00 0.00 -
EY 3.74 4.10 4.18 2.70 -0.62 0.00 0.00 -
DY 0.00 0.03 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.86 1.79 1.84 2.70 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/01/23 25/10/22 26/07/22 25/04/22 24/01/22 25/10/21 23/09/21 -
Price 0.59 0.55 0.565 0.58 0.655 0.985 0.00 -
P/RPS 3.73 3.51 3.63 3.80 4.50 5.02 0.00 -
P/EPS 28.67 21.84 22.15 34.43 -118.00 22.53 0.00 -
EY 3.49 4.58 4.51 2.90 -0.85 4.44 0.00 -
DY 0.00 0.04 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.67 1.66 1.71 1.98 3.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment