[SFPTECH] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[SFPTECH] SFP TECH HOLDINGS BERHAD
Announcement Date
12-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 26.37%
YoY- 16.47%
Quarter Report
Latest QR
Upcoming QR
SFPTECH's Result
SFPTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 124,413 144,680 142,108 138,452 85,784 81,070 77,592 36.87%
PBT 43,324 44,529 43,676 42,684 34,808 34,032 31,852 22.69%
Tax -4,191 -2,178 -2,208 -2,272 -2,830 -1,496 -1,478 99.95%
NP 39,133 42,350 41,468 40,412 31,978 32,536 30,374 18.34%
-
NP to SH 39,133 42,350 41,468 40,412 31,978 32,536 30,374 18.34%
-
Tax Rate 9.67% 4.89% 5.06% 5.32% 8.13% 4.40% 4.64% -
Total Cost 85,280 102,329 100,640 98,040 53,806 48,534 47,218 48.14%
-
Net Worth 191,999 191,999 191,999 175,999 167,999 160,000 151,999 16.80%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 9,600 6,400 9,600 - 8,000 5,333 8,000 12.88%
Div Payout % 24.53% 15.11% 23.15% - 25.02% 16.39% 26.34% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 191,999 191,999 191,999 175,999 167,999 160,000 151,999 16.80%
NOSH 2,400,000 2,400,000 2,400,000 800,000 800,000 800,000 800,000 107.59%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 31.45% 29.27% 29.18% 29.19% 37.28% 40.13% 39.15% -
ROE 20.38% 22.06% 21.60% 22.96% 19.03% 20.34% 19.98% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.18 6.03 5.92 17.31 10.72 10.13 9.70 -34.10%
EPS 1.63 1.76 1.72 5.04 4.00 4.07 3.80 -43.03%
DPS 0.40 0.27 0.40 0.00 1.00 0.67 1.00 -45.62%
NAPS 0.08 0.08 0.08 0.22 0.21 0.20 0.19 -43.73%
Adjusted Per Share Value based on latest NOSH - 800,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.18 6.03 5.92 5.77 3.57 3.38 3.23 36.89%
EPS 1.63 1.76 1.72 1.68 1.33 1.36 1.27 18.04%
DPS 0.40 0.27 0.40 0.00 0.33 0.22 0.33 13.64%
NAPS 0.08 0.08 0.08 0.0733 0.07 0.0667 0.0633 16.84%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.96 0.965 0.965 2.57 1.80 1.74 0.61 -
P/RPS 18.52 16.01 16.30 14.85 16.79 17.17 6.29 105.02%
P/EPS 58.88 54.69 55.85 50.88 45.03 42.78 16.07 137.10%
EY 1.70 1.83 1.79 1.97 2.22 2.34 6.22 -57.78%
DY 0.42 0.28 0.41 0.00 0.56 0.38 1.64 -59.57%
P/NAPS 12.00 12.06 12.06 11.68 8.57 8.70 3.21 140.29%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 17/11/23 11/08/23 12/05/23 20/02/23 11/11/22 19/08/22 -
Price 0.915 0.99 1.11 2.41 2.61 1.70 1.16 -
P/RPS 17.65 16.42 18.75 13.93 24.34 16.78 11.96 29.52%
P/EPS 56.12 56.10 64.24 47.71 65.29 41.80 30.55 49.82%
EY 1.78 1.78 1.56 2.10 1.53 2.39 3.27 -33.25%
DY 0.44 0.27 0.36 0.00 0.38 0.39 0.86 -35.95%
P/NAPS 11.44 12.38 13.88 10.95 12.43 8.50 6.11 51.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment