[SFPTECH] YoY Annualized Quarter Result on 31-Mar-2023 [#1]

Announcement Date
12-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 26.37%
YoY- 16.47%
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Revenue 134,780 138,452 71,588 0 -
PBT 44,976 42,684 36,124 0 -
Tax -8,640 -2,272 -1,428 0 -
NP 36,336 40,412 34,696 0 -
-
NP to SH 36,336 40,412 34,696 0 -
-
Tax Rate 19.21% 5.32% 3.95% - -
Total Cost 98,444 98,040 36,892 0 -
-
Net Worth 191,999 175,999 88,884 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Net Worth 191,999 175,999 88,884 0 -
NOSH 2,400,000 800,000 592,560 0 -
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
NP Margin 26.96% 29.19% 48.47% 0.00% -
ROE 18.93% 22.96% 39.04% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 5.62 17.31 12.08 0.00 -
EPS 1.52 5.04 5.84 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.22 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 800,000
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 5.62 5.77 2.98 0.00 -
EPS 1.52 1.68 1.45 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.0733 0.037 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 29/03/24 31/03/23 - - -
Price 0.71 2.57 0.00 0.00 -
P/RPS 12.64 14.85 0.00 0.00 -
P/EPS 46.90 50.88 0.00 0.00 -
EY 2.13 1.97 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 8.88 11.68 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 10/05/24 12/05/23 16/06/22 - -
Price 0.75 2.41 0.00 0.00 -
P/RPS 13.36 13.93 0.00 0.00 -
P/EPS 49.54 47.71 0.00 0.00 -
EY 2.02 2.10 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 9.38 10.95 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment