[SFPTECH] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[SFPTECH] SFP TECH HOLDINGS BERHAD
Announcement Date
12-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 33.36%
YoY- 16.47%
Quarter Report
Latest QR
Upcoming QR
SFPTECH's Result
SFPTECH's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 15,903 37,456 36,441 34,613 24,981 22,007 20,899 -16.60%
PBT 9,927 11,559 11,167 10,671 9,284 9,598 6,895 27.41%
Tax -2,557 -530 -536 -568 -1,708 -383 -382 253.94%
NP 7,370 11,029 10,631 10,103 7,576 9,215 6,513 8.56%
-
NP to SH 7,370 11,029 10,631 10,103 7,576 9,215 6,513 8.56%
-
Tax Rate 25.76% 4.59% 4.80% 5.32% 18.40% 3.99% 5.54% -
Total Cost 8,533 26,427 25,810 24,510 17,405 12,792 14,386 -29.33%
-
Net Worth 191,999 191,999 191,999 175,999 167,999 160,000 151,999 16.80%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 4,800 - 4,800 - 4,000 - 4,000 12.88%
Div Payout % 65.13% - 45.15% - 52.80% - 61.42% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 191,999 191,999 191,999 175,999 167,999 160,000 151,999 16.80%
NOSH 2,400,000 2,400,000 2,400,000 800,000 800,000 800,000 800,000 107.59%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 46.34% 29.45% 29.17% 29.19% 30.33% 41.87% 31.16% -
ROE 3.84% 5.74% 5.54% 5.74% 4.51% 5.76% 4.28% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 0.66 1.56 1.52 4.33 3.12 2.75 2.61 -59.91%
EPS 0.31 0.46 0.44 1.26 0.95 1.15 0.81 -47.19%
DPS 0.20 0.00 0.20 0.00 0.50 0.00 0.50 -45.62%
NAPS 0.08 0.08 0.08 0.22 0.21 0.20 0.19 -43.73%
Adjusted Per Share Value based on latest NOSH - 800,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 0.66 1.56 1.52 1.44 1.04 0.92 0.87 -16.77%
EPS 0.31 0.46 0.44 0.42 0.32 0.38 0.27 9.61%
DPS 0.20 0.00 0.20 0.00 0.17 0.00 0.17 11.41%
NAPS 0.08 0.08 0.08 0.0733 0.07 0.0667 0.0633 16.84%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.96 0.965 0.965 2.57 1.80 1.74 0.61 -
P/RPS 144.88 61.83 63.55 59.40 57.64 63.25 23.35 236.54%
P/EPS 312.62 209.99 217.85 203.50 190.07 151.06 74.93 158.49%
EY 0.32 0.48 0.46 0.49 0.53 0.66 1.33 -61.21%
DY 0.21 0.00 0.21 0.00 0.28 0.00 0.82 -59.57%
P/NAPS 12.00 12.06 12.06 11.68 8.57 8.70 3.21 140.29%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 17/11/23 11/08/23 12/05/23 20/02/23 11/11/22 19/08/22 -
Price 0.915 0.99 1.11 2.41 2.61 1.70 1.16 -
P/RPS 138.09 63.43 73.10 55.70 83.58 61.80 44.40 112.62%
P/EPS 297.96 215.43 250.59 190.83 275.61 147.59 142.48 63.31%
EY 0.34 0.46 0.40 0.52 0.36 0.68 0.70 -38.12%
DY 0.22 0.00 0.18 0.00 0.19 0.00 0.43 -35.95%
P/NAPS 11.44 12.38 13.88 10.95 12.43 8.50 6.11 51.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment