[INFOTEC] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[INFOTEC] INFOLINE TEC GROUP BERHAD
Announcement Date
20-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 23.09%
YoY- 32.59%
Quarter Report
Latest QR
Upcoming QR
INFOTEC's Result
INFOTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 89,716 71,929 60,018 57,422 50,132 72,841 59,289 31.77%
PBT 2,888 25,792 18,941 14,100 12,328 16,668 16,356 -68.49%
Tax -1,988 -6,542 -3,810 -1,808 -2,536 -4,550 -4,944 -45.49%
NP 900 19,250 15,130 12,292 9,792 12,118 11,412 -81.58%
-
NP to SH 900 19,250 15,130 12,292 9,792 12,118 11,412 -81.58%
-
Tax Rate 68.84% 25.36% 20.12% 12.82% 20.57% 27.30% 30.23% -
Total Cost 88,816 52,679 44,888 45,130 40,340 60,723 47,877 50.91%
-
Net Worth 58,116 58,116 54,484 54,484 50,852 31,316 22,965 85.59%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 20,050 8,426 11,235 10,025 20,050 1,856 - -
Div Payout % 2,227.80% 43.78% 74.26% 81.56% 204.76% 15.32% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 58,116 58,116 54,484 54,484 50,852 31,316 22,965 85.59%
NOSH 363,229 363,229 363,229 363,229 363,229 223,686 176,660 61.62%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 1.00% 26.76% 25.21% 21.41% 19.53% 16.64% 19.25% -
ROE 1.55% 33.12% 27.77% 22.56% 19.26% 38.70% 49.69% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 24.70 19.80 16.52 15.81 13.80 32.56 33.56 -18.46%
EPS 0.24 5.30 4.16 3.38 2.68 5.42 6.47 -88.85%
DPS 5.52 2.32 3.09 2.76 5.52 0.83 0.00 -
NAPS 0.16 0.16 0.15 0.15 0.14 0.14 0.13 14.83%
Adjusted Per Share Value based on latest NOSH - 363,229
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 24.70 19.80 16.52 15.81 13.80 20.05 16.32 31.78%
EPS 0.24 5.30 4.16 3.38 2.68 3.34 3.14 -81.96%
DPS 5.52 2.32 3.09 2.76 5.52 0.51 0.00 -
NAPS 0.16 0.16 0.15 0.15 0.14 0.0862 0.0632 85.64%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.785 0.76 0.785 0.815 0.815 0.85 0.42 -
P/RPS 3.18 3.84 4.75 5.16 5.91 2.61 1.25 86.25%
P/EPS 316.82 14.34 18.84 24.08 30.23 15.69 6.50 1231.18%
EY 0.32 6.97 5.31 4.15 3.31 6.37 15.38 -92.41%
DY 7.03 3.05 3.94 3.39 6.77 0.98 0.00 -
P/NAPS 4.91 4.75 5.23 5.43 5.82 6.07 3.23 32.17%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 23/02/24 20/11/23 15/08/23 23/05/23 15/02/23 21/11/22 -
Price 0.785 0.765 0.79 0.80 0.745 0.99 0.50 -
P/RPS 3.18 3.86 4.78 5.06 5.40 3.04 1.49 65.68%
P/EPS 316.82 14.43 18.96 23.64 27.64 18.27 7.74 1085.04%
EY 0.32 6.93 5.27 4.23 3.62 5.47 12.92 -91.48%
DY 7.03 3.03 3.92 3.45 7.41 0.84 0.00 -
P/NAPS 4.91 4.78 5.27 5.33 5.32 7.07 3.85 17.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment