[UMC] QoQ Annualized Quarter Result on 31-Jan-2024 [#2]

Stock
[UMC] UMEDIC GROUP BERHAD
Announcement Date
11-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Jan-2024 [#2]
Profit Trend
QoQ- 15.64%
YoY- -11.02%
Quarter Report
Latest QR
Upcoming QR
UMC's Result
UMC's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 52,220 54,570 52,925 56,008 58,096 45,432 44,556 11.10%
PBT 9,724 12,644 11,793 13,146 10,504 12,932 11,244 -9.18%
Tax -2,424 -3,350 -3,448 -3,820 -2,124 -2,568 -1,968 14.83%
NP 7,300 9,294 8,345 9,326 8,380 10,364 9,276 -14.69%
-
NP to SH 7,380 8,987 7,936 8,738 7,556 10,316 9,260 -13.98%
-
Tax Rate 24.93% 26.49% 29.24% 29.06% 20.22% 19.86% 17.50% -
Total Cost 44,920 45,276 44,580 46,682 49,716 35,068 35,280 17.38%
-
Net Worth 74,364 71,977 68,949 67,378 64,873 63,003 59,638 15.77%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 74,364 71,977 68,949 67,378 64,873 63,003 59,638 15.77%
NOSH 376,530 373,910 373,910 373,910 373,910 373,910 373,910 0.46%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 13.98% 17.03% 15.77% 16.65% 14.42% 22.81% 20.82% -
ROE 9.92% 12.49% 11.51% 12.97% 11.65% 16.37% 15.53% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 13.87 14.59 14.15 14.98 15.54 12.15 11.92 10.57%
EPS 1.96 2.40 2.12 2.34 2.04 2.76 2.48 -14.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1975 0.1925 0.1844 0.1802 0.1735 0.1685 0.1595 15.23%
Adjusted Per Share Value based on latest NOSH - 373,910
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 13.87 14.49 14.06 14.87 15.43 12.07 11.83 11.13%
EPS 1.96 2.39 2.11 2.32 2.01 2.74 2.46 -13.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1975 0.1912 0.1831 0.1789 0.1723 0.1673 0.1584 15.76%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.575 0.635 0.70 0.63 0.73 0.705 0.815 -
P/RPS 4.15 4.35 4.95 4.21 4.70 5.80 6.84 -28.22%
P/EPS 29.34 26.42 32.98 26.96 36.12 25.55 32.91 -7.33%
EY 3.41 3.79 3.03 3.71 2.77 3.91 3.04 7.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 3.30 3.80 3.50 4.21 4.18 5.11 -31.17%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 04/12/24 04/09/24 10/06/24 11/03/24 04/12/23 12/09/23 07/06/23 -
Price 0.585 0.605 0.705 0.66 0.755 0.82 0.75 -
P/RPS 4.22 4.15 4.98 4.41 4.86 6.75 6.29 -23.26%
P/EPS 29.85 25.17 33.22 28.24 37.36 29.72 30.28 -0.94%
EY 3.35 3.97 3.01 3.54 2.68 3.36 3.30 1.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.96 3.14 3.82 3.66 4.35 4.87 4.70 -26.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment