[AGMO] QoQ Annualized Quarter Result on 31-Dec-2021 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 23,366 22,600 16,526 0 0 0 -
PBT 9,138 9,256 6,955 0 0 0 -
Tax -352 -488 -217 0 0 0 -
NP 8,786 8,768 6,738 0 0 0 -
-
NP to SH 8,570 8,456 6,692 0 0 0 -
-
Tax Rate 3.85% 5.27% 3.12% - - - -
Total Cost 14,580 13,832 9,788 0 0 0 -
-
Net Worth 31,423 21,613 11,099 0 0 0 -
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 31,423 21,613 11,099 0 0 0 -
NOSH 325,000 392,967 400,718 0 0 0 -
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 37.60% 38.80% 40.77% 0.00% 0.00% 0.00% -
ROE 27.27% 39.12% 60.29% 0.00% 0.00% 0.00% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 8.30 5.75 4.12 0.00 0.00 0.00 -
EPS 2.54 2.16 1.67 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1116 0.055 0.0277 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 7.19 6.95 5.08 0.00 0.00 0.00 -
EPS 2.64 2.60 2.06 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0967 0.0665 0.0342 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/09/22 - - - - - -
Price 0.865 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.42 0.00 0.00 0.00 0.00 0.00 -
P/EPS 28.42 0.00 0.00 0.00 0.00 0.00 -
EY 3.52 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.75 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/11/22 16/08/22 - - - - -
Price 0.635 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.65 0.00 0.00 0.00 0.00 0.00 -
P/EPS 20.86 0.00 0.00 0.00 0.00 0.00 -
EY 4.79 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.69 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment