[PTRB] QoQ Annualized Quarter Result on 30-Apr-2022 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
30-Apr-2022 [#4]
Profit Trend
QoQ- -6.22%
YoY--%
View:
Show?
Annualized Quarter Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 474,790 481,300 461,108 349,144 367,176 375,866 296,252 36.83%
PBT 24,344 32,300 30,892 21,295 22,633 24,496 18,880 18.41%
Tax -566 -572 -808 5,817 -120 -124 -168 124.23%
NP 23,777 31,728 30,084 27,112 22,513 24,372 18,712 17.26%
-
NP to SH 23,777 31,728 30,084 21,112 22,513 24,372 18,712 17.26%
-
Tax Rate 2.33% 1.77% 2.62% -27.32% 0.53% 0.51% 0.89% -
Total Cost 451,013 449,572 431,024 322,032 344,662 351,494 277,540 38.09%
-
Net Worth 139,105 116,976 80,004 71,972 0 0 0 -
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 139,105 116,976 80,004 71,972 0 0 0 -
NOSH 535,020 535,020 400,020 399,848 400,118 399,540 399,829 21.36%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 5.01% 6.59% 6.52% 7.77% 6.13% 6.48% 6.32% -
ROE 17.09% 27.12% 37.60% 29.33% 0.00% 0.00% 0.00% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 88.74 106.98 115.27 87.32 91.77 94.07 74.09 12.74%
EPS 5.15 7.46 7.52 5.28 5.63 6.10 4.68 6.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.20 0.18 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 398,773
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 87.40 88.60 84.88 64.27 67.59 69.19 54.54 36.82%
EPS 4.38 5.84 5.54 3.89 4.14 4.49 3.44 17.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2561 0.2153 0.1473 0.1325 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 - - - - - -
Price 0.555 0.39 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.63 0.36 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.49 5.53 0.00 0.00 0.00 0.00 0.00 -
EY 8.01 18.08 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 1.50 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 28/03/23 21/12/22 27/09/22 - - - - -
Price 0.455 0.605 0.37 0.00 0.00 0.00 0.00 -
P/RPS 0.51 0.57 0.32 0.00 0.00 0.00 0.00 -
P/EPS 10.24 8.58 4.92 0.00 0.00 0.00 0.00 -
EY 9.77 11.66 20.33 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.33 1.85 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment