[SUNVIEW] QoQ Annualized Quarter Result on 31-Dec-2023 [#3]

Stock
[SUNVIEW] SUNVIEW GROUP BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- -3.46%
YoY- -32.59%
Quarter Report
Latest QR
Upcoming QR
SUNVIEW's Result
SUNVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 176,014 150,232 465,925 483,646 626,090 434,892 346,993 -36.31%
PBT 8,250 8,192 16,014 10,305 9,892 8,872 21,504 -47.10%
Tax -1,750 -1,444 -6,433 -3,690 -3,040 -928 -8,501 -65.03%
NP 6,500 6,748 9,581 6,614 6,852 7,944 13,003 -36.93%
-
NP to SH 6,502 6,748 9,583 6,614 6,852 7,944 13,003 -36.92%
-
Tax Rate 21.21% 17.63% 40.17% 35.81% 30.73% 10.46% 39.53% -
Total Cost 169,514 143,484 456,344 477,032 619,238 426,948 333,990 -36.29%
-
Net Worth 77,404 35,766 137,845 80,803 53,672 88,002 102,959 -17.27%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 77,404 35,766 137,845 80,803 53,672 88,002 102,959 -17.27%
NOSH 258,015 514,800 510,538 468,000 468,000 468,000 468,000 -32.69%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.69% 4.49% 2.06% 1.37% 1.09% 1.83% 3.75% -
ROE 8.40% 18.87% 6.95% 8.19% 12.77% 9.03% 12.63% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 68.22 117.61 91.26 137.67 268.29 113.66 74.14 -5.38%
EPS 2.52 5.28 1.88 1.88 2.94 2.08 3.40 -18.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.28 0.27 0.23 0.23 0.23 0.22 22.90%
Adjusted Per Share Value based on latest NOSH - 468,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 68.74 58.67 181.96 188.88 244.50 169.84 135.51 -36.31%
EPS 2.54 2.64 3.74 2.58 2.68 3.10 5.08 -36.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3023 0.1397 0.5383 0.3156 0.2096 0.3437 0.4021 -17.27%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.49 0.745 0.65 0.74 0.795 0.91 0.785 -
P/RPS 0.72 0.63 0.71 0.54 0.30 0.80 1.06 -22.67%
P/EPS 19.44 14.10 34.63 39.30 27.08 43.83 28.25 -22.00%
EY 5.14 7.09 2.89 2.54 3.69 2.28 3.54 28.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 2.66 2.41 3.22 3.46 3.96 3.57 -40.62%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 30/08/24 31/05/24 28/02/24 27/11/23 30/08/23 30/05/23 -
Price 0.435 0.48 0.65 0.675 0.67 0.885 0.73 -
P/RPS 0.64 0.41 0.71 0.49 0.25 0.78 0.98 -24.66%
P/EPS 17.26 9.09 34.63 35.85 22.82 42.63 26.27 -24.36%
EY 5.79 11.01 2.89 2.79 4.38 2.35 3.81 32.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.71 2.41 2.93 2.91 3.85 3.32 -42.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment