[SUNVIEW] QoQ Annualized Quarter Result on 31-Dec-2023 [#3]

Stock
[SUNVIEW] SUNVIEW GROUP BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- -3.46%
YoY- -32.59%
Quarter Report
Latest QR
Upcoming QR
SUNVIEW's Result
SUNVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 465,925 483,646 626,090 434,892 346,993 276,504 220,894 64.39%
PBT 16,014 10,305 9,892 8,872 21,504 14,982 15,296 3.10%
Tax -6,433 -3,690 -3,040 -928 -8,501 -5,170 -5,256 14.40%
NP 9,581 6,614 6,852 7,944 13,003 9,812 10,040 -3.06%
-
NP to SH 9,583 6,614 6,852 7,944 13,003 9,812 10,040 -3.05%
-
Tax Rate 40.17% 35.81% 30.73% 10.46% 39.53% 34.51% 34.36% -
Total Cost 456,344 477,032 619,238 426,948 333,990 266,692 210,854 67.23%
-
Net Worth 137,845 80,803 53,672 88,002 102,959 80,349 63,000 68.45%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 137,845 80,803 53,672 88,002 102,959 80,349 63,000 68.45%
NOSH 510,538 468,000 468,000 468,000 468,000 468,000 350,000 28.58%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 2.06% 1.37% 1.09% 1.83% 3.75% 3.55% 4.55% -
ROE 6.95% 8.19% 12.77% 9.03% 12.63% 12.21% 15.94% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 91.26 137.67 268.29 113.66 74.14 72.27 63.11 27.84%
EPS 1.88 1.88 2.94 2.08 3.40 2.56 2.86 -24.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.23 0.23 0.23 0.22 0.21 0.18 31.00%
Adjusted Per Share Value based on latest NOSH - 468,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 90.51 93.95 121.62 84.48 67.40 53.71 42.91 64.39%
EPS 1.86 1.28 1.33 1.54 2.53 1.91 1.95 -3.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2678 0.157 0.1043 0.1709 0.20 0.1561 0.1224 68.45%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 - -
Price 0.65 0.74 0.795 0.91 0.785 0.54 0.00 -
P/RPS 0.71 0.54 0.30 0.80 1.06 0.75 0.00 -
P/EPS 34.63 39.30 27.08 43.83 28.25 21.06 0.00 -
EY 2.89 2.54 3.69 2.28 3.54 4.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.41 3.22 3.46 3.96 3.57 2.57 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 28/02/24 27/11/23 30/08/23 30/05/23 28/02/23 29/11/22 -
Price 0.65 0.675 0.67 0.885 0.73 0.795 0.48 -
P/RPS 0.71 0.49 0.25 0.78 0.98 1.10 0.76 -4.43%
P/EPS 34.63 35.85 22.82 42.63 26.27 31.00 16.73 62.34%
EY 2.89 2.79 4.38 2.35 3.81 3.23 5.98 -38.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.41 2.93 2.91 3.85 3.32 3.79 2.67 -6.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment