[DSS] QoQ Annualized Quarter Result on 31-Dec-2022 [#2]

Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -29.0%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 88,160 82,342 84,474 88,668 101,560 0 0 -
PBT 18,884 11,665 9,690 17,358 24,540 0 0 -
Tax -4,404 -3,501 -3,880 -3,982 -5,700 0 0 -
NP 14,480 8,164 5,810 13,376 18,840 0 0 -
-
NP to SH 14,480 8,164 5,810 13,376 18,840 0 0 -
-
Tax Rate 23.32% 30.01% 40.04% 22.94% 23.23% - - -
Total Cost 73,680 74,178 78,664 75,292 82,720 0 0 -
-
Net Worth 104,941 81,495 70,149 39,621 19,525 0 0 -
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 2,778 - - - - - -
Div Payout % - 34.03% - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 104,941 81,495 70,149 39,621 19,525 0 0 -
NOSH 480,000 480,000 480,000 264,144 139,468 0 0 -
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 16.42% 9.91% 6.88% 15.09% 18.55% 0.00% 0.00% -
ROE 13.80% 10.02% 8.28% 33.76% 96.49% 0.00% 0.00% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 19.32 22.23 25.29 33.57 72.82 0.00 0.00 -
EPS 3.16 2.20 1.73 5.06 13.52 0.00 0.00 -
DPS 0.00 0.75 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.21 0.15 0.14 0.10 0.00 -
Adjusted Per Share Value based on latest NOSH - 264,144
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 18.43 17.22 17.66 18.54 21.23 0.00 0.00 -
EPS 3.03 1.71 1.21 2.80 3.94 0.00 0.00 -
DPS 0.00 0.58 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2194 0.1704 0.1467 0.0828 0.0408 0.10 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 - - - - -
Price 0.415 0.39 0.42 0.00 0.00 0.00 0.00 -
P/RPS 2.15 1.75 1.66 0.00 0.00 0.00 0.00 -
P/EPS 13.08 17.70 24.15 0.00 0.00 0.00 0.00 -
EY 7.65 5.65 4.14 0.00 0.00 0.00 0.00 -
DY 0.00 1.92 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.77 2.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 29/08/23 10/05/23 24/02/23 04/01/23 - - -
Price 0.385 0.41 0.375 0.615 0.00 0.00 0.00 -
P/RPS 1.99 1.84 1.48 1.83 0.00 0.00 0.00 -
P/EPS 12.13 18.60 21.56 12.14 0.00 0.00 0.00 -
EY 8.24 5.38 4.64 8.23 0.00 0.00 0.00 -
DY 0.00 1.83 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.86 1.79 4.10 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment