[TTVHB] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 293.81%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 47,908 52,984 50,949 54,716 22,792 47,264 0 -
PBT 3,404 13,227 12,970 14,308 -6,580 10,244 0 -
Tax -1,116 -3,025 -3,614 -3,912 1,216 -1,905 0 -
NP 2,288 10,202 9,356 10,396 -5,364 8,339 0 -
-
NP to SH 2,288 10,202 9,356 10,396 -5,364 8,339 0 -
-
Tax Rate 32.78% 22.87% 27.86% 27.34% - 18.60% - -
Total Cost 45,620 42,782 41,593 44,320 28,156 38,925 0 -
-
Net Worth 88,919 61,359 61,359 0 0 53,799 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 88,919 61,359 61,359 0 0 53,799 0 -
NOSH 468,000 383,500 383,500 382,205 383,142 384,285 0 -
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 4.78% 19.25% 18.36% 19.00% -23.53% 17.64% 0.00% -
ROE 2.57% 16.63% 15.25% 0.00% 0.00% 15.50% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 10.24 13.82 13.29 14.32 5.95 12.30 0.00 -
EPS 0.48 2.66 2.44 2.72 -1.40 2.17 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.16 0.16 0.00 0.00 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 382,397
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 10.00 11.06 10.64 11.42 4.76 9.87 0.00 -
EPS 0.48 2.13 1.95 2.17 -1.12 1.74 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1856 0.1281 0.1281 0.00 0.00 0.1123 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 - - - - - - -
Price 1.21 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 11.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 247.50 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.40 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.37 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 27/02/23 13/01/23 - - - - -
Price 1.07 1.34 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.45 9.70 0.00 0.00 0.00 0.00 0.00 -
P/EPS 218.86 50.37 0.00 0.00 0.00 0.00 0.00 -
EY 0.46 1.99 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.63 8.38 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment