[TTVHB] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 18.99%
YoY- 5.15%
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 58,190 51,933 57,042 47,908 52,984 50,949 54,716 4.17%
PBT 14,179 11,881 14,726 3,404 13,227 12,970 14,308 -0.60%
Tax -3,452 -2,866 -3,550 -1,116 -3,025 -3,614 -3,912 -7.98%
NP 10,727 9,014 11,176 2,288 10,202 9,356 10,396 2.10%
-
NP to SH 10,727 9,014 11,176 2,288 10,202 9,356 10,396 2.10%
-
Tax Rate 24.35% 24.12% 24.11% 32.78% 22.87% 27.86% 27.34% -
Total Cost 47,463 42,918 45,866 45,620 42,782 41,593 44,320 4.66%
-
Net Worth 102,959 98,279 98,279 88,919 61,359 61,359 0 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 102,959 98,279 98,279 88,919 61,359 61,359 0 -
NOSH 468,000 468,000 468,000 468,000 383,500 383,500 382,205 14.41%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 18.43% 17.36% 19.59% 4.78% 19.25% 18.36% 19.00% -
ROE 10.42% 9.17% 11.37% 2.57% 16.63% 15.25% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 12.43 11.10 12.19 10.24 13.82 13.29 14.32 -8.98%
EPS 2.29 1.92 2.38 0.48 2.66 2.44 2.72 -10.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.21 0.19 0.16 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 468,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 12.43 11.10 12.19 10.24 11.32 10.89 11.69 4.16%
EPS 2.29 1.92 2.38 0.48 2.18 2.00 2.22 2.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.21 0.19 0.1311 0.1311 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 - - - -
Price 0.82 1.20 1.07 1.21 0.00 0.00 0.00 -
P/RPS 6.59 10.81 8.78 11.82 0.00 0.00 0.00 -
P/EPS 35.78 62.30 44.81 247.50 0.00 0.00 0.00 -
EY 2.80 1.61 2.23 0.40 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.73 5.71 5.10 6.37 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 14/11/23 29/08/23 29/05/23 27/02/23 13/01/23 - -
Price 0.925 0.96 1.12 1.07 1.34 0.00 0.00 -
P/RPS 7.44 8.65 9.19 10.45 9.70 0.00 0.00 -
P/EPS 40.36 49.84 46.90 218.86 50.37 0.00 0.00 -
EY 2.48 2.01 2.13 0.46 1.99 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.20 4.57 5.33 5.63 8.38 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment