[KGW] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 67,604 72,164 229,695 0 0 -
PBT 6,016 6,732 21,871 0 0 -
Tax -1,462 -1,608 -5,536 0 0 -
NP 4,554 5,124 16,335 0 0 -
-
NP to SH 4,554 5,124 16,335 0 0 -
-
Tax Rate 24.30% 23.89% 25.31% - - -
Total Cost 63,050 67,040 213,360 0 0 -
-
Net Worth 32,250 0 33,829 0 0 -
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 32,250 0 33,829 0 0 -
NOSH 403,136 474,444 483,284 0 0 -
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 6.74% 7.10% 7.11% 0.00% 0.00% -
ROE 14.12% 0.00% 48.29% 0.00% 0.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 16.77 15.21 47.53 0.00 0.00 -
EPS 1.12 1.08 3.38 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.00 0.07 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 14.00 14.95 47.58 0.00 0.00 -
EPS 0.94 1.06 3.38 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0668 0.00 0.0701 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 24/08/23 - - - - -
Price 0.21 0.00 0.00 0.00 0.00 -
P/RPS 1.25 0.00 0.00 0.00 0.00 -
P/EPS 18.59 0.00 0.00 0.00 0.00 -
EY 5.38 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment