[KJTS] QoQ Annualized Quarter Result on 31-Mar-2024 [#1]

Announcement Date
28-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -141.13%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 130,346 144,792 119,893 117,869 0 0 0 -
PBT 8,352 -608 9,021 8,982 0 0 0 -
Tax -2,882 -2,472 -1,666 -1,672 0 0 0 -
NP 5,470 -3,080 7,355 7,310 0 0 0 -
-
NP to SH 5,786 -3,352 8,150 7,908 0 0 0 -
-
Tax Rate 34.51% - 18.47% 18.62% - - - -
Total Cost 124,876 147,872 112,538 110,558 0 0 0 -
-
Net Worth 107,690 103,200 51,697 46,997 0 0 0 -
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 3,096 - - - - - - -
Div Payout % 53.51% - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 107,690 103,200 51,697 46,997 0 0 0 -
NOSH 688,000 688,000 469,973 469,973 0 0 0 -
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 4.20% -2.13% 6.13% 6.20% 0.00% 0.00% 0.00% -
ROE 5.37% -3.25% 15.76% 16.83% 0.00% 0.00% 0.00% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 19.37 21.05 25.51 25.08 0.00 0.00 0.00 -
EPS 0.86 -0.48 1.73 1.68 0.00 0.00 0.00 -
DPS 0.46 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.11 0.10 0.00 0.00 0.08 58.80%
Adjusted Per Share Value based on latest NOSH - 688,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 18.95 21.05 17.43 17.13 0.00 0.00 0.00 -
EPS 0.84 -0.48 1.18 1.15 0.00 0.00 0.00 -
DPS 0.45 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1565 0.15 0.0751 0.0683 0.00 0.00 0.08 56.48%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 - - - - - -
Price 0.64 0.685 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.30 3.25 0.00 0.00 0.00 0.00 0.00 -
P/EPS 74.45 -140.60 0.00 0.00 0.00 0.00 0.00 -
EY 1.34 -0.71 0.00 0.00 0.00 0.00 0.00 -
DY 0.72 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 4.57 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 28/05/24 28/02/24 05/01/24 - - - -
Price 0.68 0.75 0.58 0.00 0.00 0.00 0.00 -
P/RPS 3.51 3.56 2.27 0.00 0.00 0.00 0.00 -
P/EPS 79.10 -153.94 33.45 0.00 0.00 0.00 0.00 -
EY 1.26 -0.65 2.99 0.00 0.00 0.00 0.00 -
DY 0.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.25 5.00 5.27 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment