[MCOM] QoQ Annualized Quarter Result on 31-Dec-2022 [#2]

Stock
[MCOM] MCOM HOLDINGS BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -107.61%
YoY- 85.14%
Quarter Report
Latest QR
Upcoming QR
MCOM's Result
MCOM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Revenue 949 767 960 3,521 5,638 6,146 8,302 -51.43%
PBT -1,297 -758 -1,266 -3,044 -2,868 -16,701 -6,724 -42.19%
Tax 0 0 0 -15 0 -370 -384 -
NP -1,297 -758 -1,266 -3,059 -2,868 -17,071 -7,108 -43.25%
-
NP to SH -1,918 -1,499 -2,818 -2,101 -1,012 -14,142 -2,770 -11.52%
-
Tax Rate - - - - - - - -
Total Cost 2,246 1,525 2,226 6,580 8,506 23,217 15,410 -47.34%
-
Net Worth 137 176 381 -263 1,847 3,054 15,480 -79.28%
Dividend
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Net Worth 137 176 381 -263 1,847 3,054 15,480 -79.28%
NOSH 195,732 195,732 195,732 188,559 188,559 188,559 188,559 1.25%
Ratio Analysis
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
NP Margin -136.67% -98.83% -131.88% -86.88% -50.87% -277.76% -85.62% -
ROE -1,399.87% -850.94% -738.93% 0.00% -54.77% -462.96% -17.89% -
Per Share
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 0.48 0.39 0.50 1.87 2.99 3.26 4.40 -52.18%
EPS -0.98 -0.77 -1.48 -1.11 -0.54 -7.50 -1.46 -12.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0007 0.0009 0.002 -0.0014 0.0098 0.0162 0.0821 -79.54%
Adjusted Per Share Value based on latest NOSH - 188,559
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 0.48 0.39 0.49 1.80 2.88 3.14 4.24 -51.59%
EPS -0.98 -0.77 -1.44 -1.07 -0.52 -7.23 -1.42 -11.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0007 0.0009 0.0019 -0.0013 0.0094 0.0156 0.0791 -79.28%
Price Multiplier on Financial Quarter End Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 28/06/24 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 30/06/21 -
Price 0.20 0.20 0.20 0.20 0.06 0.005 0.105 -
P/RPS 41.25 51.04 39.73 10.71 2.01 0.15 2.38 158.56%
P/EPS -20.41 -26.12 -13.53 -17.95 -11.18 -0.07 -7.15 41.81%
EY -4.90 -3.83 -7.39 -5.57 -8.94 -1,500.00 -13.99 -29.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 285.71 222.22 100.00 0.00 6.12 0.31 1.28 505.60%
Price Multiplier on Announcement Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 30/08/24 29/02/24 30/08/23 24/02/23 30/08/22 28/02/22 30/09/21 -
Price 0.20 0.20 0.20 0.20 0.18 0.10 0.005 -
P/RPS 41.25 51.04 39.73 10.71 6.02 3.07 0.11 619.82%
P/EPS -20.41 -26.12 -13.53 -17.95 -33.54 -1.33 -0.34 291.06%
EY -4.90 -3.83 -7.39 -5.57 -2.98 -75.00 -293.81 -74.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 285.71 222.22 100.00 0.00 18.37 6.17 0.06 1578.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment