[SMILE] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[SMILE] SMILE-LINK HEALTHCARE GLOBAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SMILE's Result
SMILE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Revenue 21,674 28,965 26,978 0 0 -
PBT 782 4,136 4,098 0 0 -
Tax -118 -960 -1,058 0 0 -
NP 664 3,176 3,040 0 0 -
-
NP to SH 708 3,226 3,040 0 0 -
-
Tax Rate 15.09% 23.21% 25.82% - - -
Total Cost 21,010 25,789 23,938 0 0 -
-
Net Worth 35,457 35,557 30,102 0 0 -
Dividend
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Div - - 2,279 - - -
Div Payout % - - 74.97% - - -
Equity
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Net Worth 35,457 35,557 30,102 0 0 -
NOSH 1,001,620 1,001,620 949,620 0 0 -
Ratio Analysis
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
NP Margin 3.06% 10.96% 11.27% 0.00% 0.00% -
ROE 2.00% 9.07% 10.10% 0.00% 0.00% -
Per Share
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 2.16 2.89 2.84 0.00 0.00 -
EPS 0.08 0.32 0.32 0.00 0.00 -
DPS 0.00 0.00 0.24 0.00 0.00 -
NAPS 0.0354 0.0355 0.0317 0.0225 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 8.59 11.48 10.70 0.00 0.00 -
EPS 0.28 1.28 1.21 0.00 0.00 -
DPS 0.00 0.00 0.90 0.00 0.00 -
NAPS 0.1406 0.141 0.1193 0.0225 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 30/06/20 31/12/19 28/06/19 - - -
Price 0.07 0.085 0.09 0.00 0.00 -
P/RPS 3.23 2.94 3.17 0.00 0.00 -
P/EPS 99.03 26.39 28.11 0.00 0.00 -
EY 1.01 3.79 3.56 0.00 0.00 -
DY 0.00 0.00 2.67 0.00 0.00 -
P/NAPS 1.98 2.39 2.84 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 25/08/20 24/02/20 29/08/19 - - -
Price 0.05 0.075 0.09 0.00 0.00 -
P/RPS 2.31 2.59 3.17 0.00 0.00 -
P/EPS 70.74 23.29 28.11 0.00 0.00 -
EY 1.41 4.29 3.56 0.00 0.00 -
DY 0.00 0.00 2.67 0.00 0.00 -
P/NAPS 1.41 2.11 2.84 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment