[FBBHD] QoQ Annualized Quarter Result on 31-Dec-2019 [#2]

Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -243.86%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Revenue 44,870 44,285 26,914 41,681 50,086 0 0 -
PBT 8,686 10,130 4,192 -2,813 3,136 0 0 -
Tax -886 -1,643 -1,470 -67 -1,134 0 0 -
NP 7,800 8,487 2,722 -2,880 2,002 0 0 -
-
NP to SH 7,800 8,487 2,722 -2,880 2,002 0 0 -
-
Tax Rate 10.20% 16.22% 35.07% - 36.16% - - -
Total Cost 37,070 35,798 24,192 44,561 48,084 0 0 -
-
Net Worth 38,880 38,880 32,400 34,559 38,880 0 0 -
Dividend
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Div 9,935 3,023 6,047 - - - - -
Div Payout % 127.38% 35.63% 222.19% - - - - -
Equity
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Net Worth 38,880 38,880 32,400 34,559 38,880 0 0 -
NOSH 216,000 216,000 216,000 216,000 216,000 0 0 -
Ratio Analysis
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
NP Margin 17.38% 19.16% 10.11% -6.91% 4.00% 0.00% 0.00% -
ROE 20.06% 21.83% 8.40% -8.33% 5.15% 0.00% 0.00% -
Per Share
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 20.77 20.50 12.46 19.30 23.19 0.00 0.00 -
EPS 3.62 3.93 1.26 -1.33 0.92 0.00 0.00 -
DPS 4.60 1.40 2.80 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.15 0.16 0.18 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 216,000
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 20.77 20.50 12.46 19.30 23.19 0.00 0.00 -
EPS 3.62 3.93 1.26 -1.33 0.92 0.00 0.00 -
DPS 4.60 1.40 2.80 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.15 0.16 0.18 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 30/06/21 31/12/20 30/06/20 31/12/19 28/06/19 - - -
Price 0.305 0.33 0.305 0.32 0.32 0.00 0.00 -
P/RPS 1.47 1.61 2.45 1.66 1.38 0.00 0.00 -
P/EPS 8.45 8.40 24.20 -24.00 34.53 0.00 0.00 -
EY 11.84 11.91 4.13 -4.17 2.90 0.00 0.00 -
DY 15.08 4.24 9.18 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.83 2.03 2.00 1.78 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 17/09/21 11/03/21 19/08/20 28/02/20 29/08/19 - - -
Price 0.305 0.00 0.33 0.32 0.32 0.00 0.00 -
P/RPS 1.47 0.00 2.65 1.66 1.38 0.00 0.00 -
P/EPS 8.45 0.00 26.19 -24.00 34.53 0.00 0.00 -
EY 11.84 0.00 3.82 -4.17 2.90 0.00 0.00 -
DY 15.08 0.00 8.48 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 0.00 2.20 2.00 1.78 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment