[FBBHD] QoQ Annualized Quarter Result on 31-Dec-2023 [#2]

Stock
[FBBHD] FIBROMAT (M) BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -6.58%
YoY- 146.73%
Quarter Report
Latest QR
Upcoming QR
FBBHD's Result
FBBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Revenue 62,820 68,300 48,834 47,690 45,780 44,632 44,870 11.85%
PBT 9,506 11,230 10,588 5,171 4,620 7,897 8,686 3.04%
Tax -2,316 -2,740 -1,500 -1,730 -460 -2,081 -886 37.71%
NP 7,190 8,490 9,088 3,441 4,160 5,816 7,800 -2.67%
-
NP to SH 7,190 8,490 9,088 3,441 4,160 5,816 7,800 -2.67%
-
Tax Rate 24.36% 24.40% 14.17% 33.46% 9.96% 26.35% 10.20% -
Total Cost 55,630 59,810 39,746 44,249 41,620 38,816 37,070 14.47%
-
Net Worth 47,519 32,400 43,200 41,039 41,039 41,039 38,880 6.91%
Dividend
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Div 43 - 43 3,023 - - 9,935 -83.67%
Div Payout % 0.60% - 0.48% 87.88% - - 127.38% -
Equity
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Net Worth 47,519 32,400 43,200 41,039 41,039 41,039 38,880 6.91%
NOSH 216,000 216,000 216,000 216,000 216,000 216,000 216,000 0.00%
Ratio Analysis
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
NP Margin 11.45% 12.43% 18.61% 7.22% 9.09% 13.03% 17.38% -
ROE 15.13% 26.20% 21.04% 8.38% 10.14% 14.17% 20.06% -
Per Share
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 29.08 31.62 22.61 22.08 21.19 20.66 20.77 11.86%
EPS 3.32 3.93 4.20 1.59 1.92 2.69 3.62 -2.83%
DPS 0.02 0.00 0.02 1.40 0.00 0.00 4.60 -83.65%
NAPS 0.22 0.15 0.20 0.19 0.19 0.19 0.18 6.91%
Adjusted Per Share Value based on latest NOSH - 216,000
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 29.08 31.62 22.61 22.08 21.19 20.66 20.77 11.86%
EPS 3.32 3.93 4.20 1.59 1.92 2.69 3.62 -2.83%
DPS 0.02 0.00 0.02 1.40 0.00 0.00 4.60 -83.65%
NAPS 0.22 0.15 0.20 0.19 0.19 0.19 0.18 6.91%
Price Multiplier on Financial Quarter End Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 28/06/24 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 30/06/21 -
Price 0.35 0.28 0.28 0.29 0.305 0.305 0.305 -
P/RPS 1.20 0.89 1.24 1.31 1.44 1.48 1.47 -6.53%
P/EPS 10.51 7.12 6.65 18.20 15.84 11.33 8.45 7.53%
EY 9.51 14.04 15.03 5.49 6.31 8.83 11.84 -7.03%
DY 0.06 0.00 0.07 4.83 0.00 0.00 15.08 -84.12%
P/NAPS 1.59 1.87 1.40 1.53 1.61 1.61 1.69 -2.01%
Price Multiplier on Announcement Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 23/08/24 29/02/24 28/08/23 28/02/23 29/08/22 28/02/22 17/09/21 -
Price 0.35 0.36 0.28 0.29 0.305 0.305 0.305 -
P/RPS 1.20 1.14 1.24 1.31 1.44 1.48 1.47 -6.53%
P/EPS 10.51 9.16 6.65 18.20 15.84 11.33 8.45 7.53%
EY 9.51 10.92 15.03 5.49 6.31 8.83 11.84 -7.03%
DY 0.06 0.00 0.07 4.83 0.00 0.00 15.08 -84.12%
P/NAPS 1.59 2.40 1.40 1.53 1.61 1.61 1.69 -2.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment