[GOINNO] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Revenue 782,614 968,393 1,237,718 0 0 -
PBT 7,268 2,839 3,798 0 0 -
Tax -830 -1,014 -1,034 0 0 -
NP 6,438 1,825 2,764 0 0 -
-
NP to SH 6,438 1,825 2,764 0 0 -
-
Tax Rate 11.42% 35.72% 27.22% - - -
Total Cost 776,176 966,568 1,234,954 0 0 -
-
Net Worth 15,362 20,951 10,430 0 0 -
Dividend
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Net Worth 15,362 20,951 10,430 0 0 -
NOSH 300,033 261,887 260,754 0 0 -
Ratio Analysis
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
NP Margin 0.82% 0.19% 0.22% 0.00% 0.00% -
ROE 41.91% 8.71% 26.50% 0.00% 0.00% -
Per Share
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 458.48 369.77 474.67 0.00 0.00 -
EPS 3.78 0.70 1.06 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.08 0.04 0.05 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 260.84 322.76 412.53 0.00 0.00 -
EPS 2.15 0.61 0.92 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0512 0.0698 0.0348 0.05 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 30/06/20 - - - - -
Price 0.36 0.00 0.00 0.00 0.00 -
P/RPS 0.08 0.00 0.00 0.00 0.00 -
P/EPS 9.55 0.00 0.00 0.00 0.00 -
EY 10.48 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 25/08/20 28/02/20 21/08/19 - - -
Price 0.36 0.36 0.00 0.00 0.00 -
P/RPS 0.08 0.10 0.00 0.00 0.00 -
P/EPS 9.55 51.66 0.00 0.00 0.00 -
EY 10.48 1.94 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 4.50 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment