[ASTRA] QoQ Annualized Quarter Result on 31-Aug-2021 [#1]

Stock
[ASTRA] ASTRAMINA GROUP BERHAD
Announcement Date
28-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
31-Aug-2021 [#1]
Profit Trend
QoQ- 19.8%
YoY- -7.55%
Quarter Report
Latest QR
Upcoming QR
ASTRA's Result
ASTRA's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/23 31/08/22 28/02/22 31/08/21 28/02/21 31/08/20 29/02/20 CAGR
Revenue 18,977 20,784 17,907 18,016 17,341 17,684 16,910 3.91%
PBT 6,474 5,120 6,919 7,750 6,101 8,358 5,358 6.50%
Tax -1,625 -1,200 -1,477 -1,844 -1,171 -1,970 -1,408 4.89%
NP 4,849 3,920 5,442 5,906 4,930 6,388 3,950 7.07%
-
NP to SH 4,849 3,920 5,442 5,906 4,930 6,388 3,950 7.07%
-
Tax Rate 25.10% 23.44% 21.35% 23.79% 19.19% 23.57% 26.28% -
Total Cost 14,128 16,864 12,465 12,110 12,411 11,296 12,960 2.91%
-
Net Worth 46,267 44,716 42,756 40,280 38,102 35,381 32,659 12.31%
Dividend
28/02/23 31/08/22 28/02/22 31/08/21 28/02/21 31/08/20 29/02/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 31/08/22 28/02/22 31/08/21 28/02/21 31/08/20 29/02/20 CAGR
Net Worth 46,267 44,716 42,756 40,280 38,102 35,381 32,659 12.31%
NOSH 272,163 272,163 272,163 272,163 272,163 272,163 272,163 0.00%
Ratio Analysis
28/02/23 31/08/22 28/02/22 31/08/21 28/02/21 31/08/20 29/02/20 CAGR
NP Margin 25.55% 18.86% 30.39% 32.78% 28.43% 36.12% 23.36% -
ROE 10.48% 8.77% 12.73% 14.66% 12.94% 18.05% 12.09% -
Per Share
28/02/23 31/08/22 28/02/22 31/08/21 28/02/21 31/08/20 29/02/20 CAGR
RPS 6.97 7.64 6.58 6.62 6.37 6.50 6.21 3.92%
EPS 1.78 1.44 2.00 2.16 1.81 2.34 1.45 7.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.1643 0.1571 0.148 0.14 0.13 0.12 12.31%
Adjusted Per Share Value based on latest NOSH - 272,163
28/02/23 31/08/22 28/02/22 31/08/21 28/02/21 31/08/20 29/02/20 CAGR
RPS 6.97 7.64 6.58 6.62 6.37 6.50 6.21 3.92%
EPS 1.78 1.44 2.00 2.16 1.81 2.34 1.45 7.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.1643 0.1571 0.148 0.14 0.13 0.12 12.31%
Price Multiplier on Financial Quarter End Date
28/02/23 31/08/22 28/02/22 31/08/21 28/02/21 31/08/20 29/02/20 CAGR
Date 28/02/23 30/08/22 28/02/22 30/08/21 26/02/21 28/08/20 28/02/20 -
Price 0.37 0.37 0.37 0.37 0.00 0.37 0.36 -
P/RPS 5.31 4.85 5.62 5.59 0.00 5.69 5.79 -2.84%
P/EPS 20.77 25.69 18.50 17.05 0.00 15.76 24.80 -5.73%
EY 4.82 3.89 5.40 5.86 0.00 6.34 4.03 6.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 2.25 2.36 2.50 0.00 2.85 3.00 -10.09%
Price Multiplier on Announcement Date
28/02/23 31/08/22 28/02/22 31/08/21 28/02/21 31/08/20 29/02/20 CAGR
Date 28/04/23 28/10/22 29/04/22 28/10/21 30/04/21 28/10/20 29/06/20 -
Price 0.37 0.37 0.37 0.37 0.37 0.37 0.37 -
P/RPS 5.31 4.85 5.62 5.59 5.81 5.69 5.96 -3.77%
P/EPS 20.77 25.69 18.50 17.05 20.43 15.76 25.49 -6.59%
EY 4.82 3.89 5.40 5.86 4.90 6.34 3.92 7.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 2.25 2.36 2.50 2.64 2.85 3.08 -10.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment