[ASTRA] QoQ Annualized Quarter Result on 28-Feb-2021 [#2]

Stock
[ASTRA] ASTRAMINA GROUP BERHAD
Announcement Date
30-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
28-Feb-2021 [#2]
Profit Trend
QoQ- -22.82%
YoY- 24.81%
Quarter Report
Latest QR
Upcoming QR
ASTRA's Result
ASTRA's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/22 28/02/22 31/08/21 28/02/21 31/08/20 29/02/20 28/02/20 CAGR
Revenue 20,784 17,907 18,016 17,341 17,684 16,910 16,910 8.57%
PBT 5,120 6,919 7,750 6,101 8,358 5,358 5,358 -1.79%
Tax -1,200 -1,477 -1,844 -1,171 -1,970 -1,408 -1,408 -6.17%
NP 3,920 5,442 5,906 4,930 6,388 3,950 3,950 -0.30%
-
NP to SH 3,920 5,442 5,906 4,930 6,388 3,950 3,950 -0.30%
-
Tax Rate 23.44% 21.35% 23.79% 19.19% 23.57% 26.28% 26.28% -
Total Cost 16,864 12,465 12,110 12,411 11,296 12,960 12,960 11.07%
-
Net Worth 44,716 42,756 40,280 38,102 35,381 32,659 32,689 13.31%
Dividend
31/08/22 28/02/22 31/08/21 28/02/21 31/08/20 29/02/20 28/02/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/22 28/02/22 31/08/21 28/02/21 31/08/20 29/02/20 28/02/20 CAGR
Net Worth 44,716 42,756 40,280 38,102 35,381 32,659 32,689 13.31%
NOSH 272,163 272,163 272,163 272,163 272,163 272,163 272,413 -0.03%
Ratio Analysis
31/08/22 28/02/22 31/08/21 28/02/21 31/08/20 29/02/20 28/02/20 CAGR
NP Margin 18.86% 30.39% 32.78% 28.43% 36.12% 23.36% 23.36% -
ROE 8.77% 12.73% 14.66% 12.94% 18.05% 12.09% 12.08% -
Per Share
31/08/22 28/02/22 31/08/21 28/02/21 31/08/20 29/02/20 28/02/20 CAGR
RPS 7.64 6.58 6.62 6.37 6.50 6.21 6.21 8.61%
EPS 1.44 2.00 2.16 1.81 2.34 1.45 1.45 -0.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1643 0.1571 0.148 0.14 0.13 0.12 0.12 13.35%
Adjusted Per Share Value based on latest NOSH - 272,163
31/08/22 28/02/22 31/08/21 28/02/21 31/08/20 29/02/20 28/02/20 CAGR
RPS 7.64 6.58 6.62 6.37 6.50 6.21 6.21 8.61%
EPS 1.44 2.00 2.16 1.81 2.34 1.45 1.45 -0.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1643 0.1571 0.148 0.14 0.13 0.12 0.1201 13.31%
Price Multiplier on Financial Quarter End Date
31/08/22 28/02/22 31/08/21 28/02/21 31/08/20 29/02/20 28/02/20 CAGR
Date 30/08/22 28/02/22 30/08/21 26/02/21 28/08/20 28/02/20 28/02/20 -
Price 0.37 0.37 0.37 0.00 0.37 0.36 0.36 -
P/RPS 4.85 5.62 5.59 0.00 5.69 5.79 5.80 -6.88%
P/EPS 25.69 18.50 17.05 0.00 15.76 24.80 24.83 1.36%
EY 3.89 5.40 5.86 0.00 6.34 4.03 4.03 -1.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 2.36 2.50 0.00 2.85 3.00 3.00 -10.84%
Price Multiplier on Announcement Date
31/08/22 28/02/22 31/08/21 28/02/21 31/08/20 29/02/20 28/02/20 CAGR
Date 28/10/22 29/04/22 28/10/21 30/04/21 28/10/20 29/06/20 - -
Price 0.37 0.37 0.37 0.37 0.37 0.37 0.00 -
P/RPS 4.85 5.62 5.59 5.81 5.69 5.96 0.00 -
P/EPS 25.69 18.50 17.05 20.43 15.76 25.49 0.00 -
EY 3.89 5.40 5.86 4.90 6.34 3.92 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 2.36 2.50 2.64 2.85 3.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment