[ASTRA] YoY Quarter Result on 28-Feb-2022 [#2]

Announcement Date
29-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
28-Feb-2022 [#2]
Profit Trend
QoQ- -15.71%
YoY- 43.38%
View:
Show?
Quarter Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 CAGR
Revenue 9,460 8,585 8,899 8,499 7,840 7,840 4.80%
PBT 4,040 3,913 3,044 1,922 2,027 2,027 18.78%
Tax -663 -1,025 -555 -186 -577 -577 3.52%
NP 3,377 2,888 2,489 1,736 1,450 1,450 23.49%
-
NP to SH 3,377 2,888 2,489 1,736 1,450 1,450 23.49%
-
Tax Rate 16.41% 26.19% 18.23% 9.68% 28.47% 28.47% -
Total Cost 6,083 5,697 6,410 6,763 6,390 6,390 -1.22%
-
Net Worth 54,949 46,267 42,756 38,102 32,659 32,830 13.72%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 CAGR
Net Worth 54,949 46,267 42,756 38,102 32,659 32,830 13.72%
NOSH 272,163 272,163 272,163 272,163 272,163 273,584 -0.12%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 CAGR
NP Margin 35.70% 33.64% 27.97% 20.43% 18.49% 18.49% -
ROE 6.15% 6.24% 5.82% 4.56% 4.44% 4.42% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 CAGR
RPS 3.48 3.15 3.27 3.12 2.88 2.87 4.92%
EPS 1.24 1.06 0.91 0.64 0.53 0.53 23.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2019 0.17 0.1571 0.14 0.12 0.12 13.87%
Adjusted Per Share Value based on latest NOSH - 272,163
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 CAGR
RPS 3.48 3.15 3.27 3.12 2.88 2.88 4.83%
EPS 1.24 1.06 0.91 0.64 0.53 0.53 23.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2019 0.17 0.1571 0.14 0.12 0.1206 13.72%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/20 -
Price 0.37 0.37 0.37 0.00 0.36 0.36 -
P/RPS 10.64 11.73 11.32 0.00 12.50 12.56 -4.05%
P/EPS 29.82 34.87 40.46 0.00 67.57 67.92 -18.57%
EY 3.35 2.87 2.47 0.00 1.48 1.47 22.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 2.18 2.36 0.00 3.00 3.00 -11.60%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 CAGR
Date 29/04/24 28/04/23 29/04/22 30/04/21 29/06/20 - -
Price 0.37 0.37 0.37 0.37 0.37 0.00 -
P/RPS 10.64 11.73 11.32 11.85 12.84 0.00 -
P/EPS 29.82 34.87 40.46 58.01 69.45 0.00 -
EY 3.35 2.87 2.47 1.72 1.44 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 2.18 2.36 2.64 3.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment