[ASTRA] QoQ Annualized Quarter Result on 31-Aug-2023 [#1]

Stock
[ASTRA] ASTRAMINA GROUP BERHAD
Announcement Date
30-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2024
Quarter
31-Aug-2023 [#1]
Profit Trend
QoQ- 62.1%
YoY- 100.51%
Quarter Report
Latest QR
Upcoming QR
ASTRA's Result
ASTRA's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/24 29/02/24 31/08/23 28/02/23 31/08/22 28/02/22 31/08/21 CAGR
Revenue 21,182 19,205 19,490 18,977 20,784 17,907 18,016 5.53%
PBT 8,352 8,562 9,044 6,474 5,120 6,919 7,750 2.52%
Tax -1,282 -1,255 -1,184 -1,625 -1,200 -1,477 -1,844 -11.40%
NP 7,070 7,307 7,860 4,849 3,920 5,442 5,906 6.17%
-
NP to SH 7,070 7,307 7,860 4,849 3,920 5,442 5,906 6.17%
-
Tax Rate 15.35% 14.66% 13.09% 25.10% 23.44% 21.35% 23.79% -
Total Cost 14,112 11,898 11,630 14,128 16,864 12,465 12,110 5.22%
-
Net Worth 58,460 54,949 51,574 46,267 44,716 42,756 40,280 13.20%
Dividend
31/08/24 29/02/24 31/08/23 28/02/23 31/08/22 28/02/22 31/08/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 29/02/24 31/08/23 28/02/23 31/08/22 28/02/22 31/08/21 CAGR
Net Worth 58,460 54,949 51,574 46,267 44,716 42,756 40,280 13.20%
NOSH 272,163 272,163 272,163 272,163 272,163 272,163 272,163 0.00%
Ratio Analysis
31/08/24 29/02/24 31/08/23 28/02/23 31/08/22 28/02/22 31/08/21 CAGR
NP Margin 33.38% 38.05% 40.33% 25.55% 18.86% 30.39% 32.78% -
ROE 12.09% 13.30% 15.24% 10.48% 8.77% 12.73% 14.66% -
Per Share
31/08/24 29/02/24 31/08/23 28/02/23 31/08/22 28/02/22 31/08/21 CAGR
RPS 7.78 7.06 7.16 6.97 7.64 6.58 6.62 5.52%
EPS 2.60 2.68 2.88 1.78 1.44 2.00 2.16 6.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2148 0.2019 0.1895 0.17 0.1643 0.1571 0.148 13.20%
Adjusted Per Share Value based on latest NOSH - 272,163
31/08/24 29/02/24 31/08/23 28/02/23 31/08/22 28/02/22 31/08/21 CAGR
RPS 7.78 7.06 7.16 6.97 7.64 6.58 6.62 5.52%
EPS 2.60 2.68 2.88 1.78 1.44 2.00 2.16 6.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2148 0.2019 0.1895 0.17 0.1643 0.1571 0.148 13.20%
Price Multiplier on Financial Quarter End Date
31/08/24 29/02/24 31/08/23 28/02/23 31/08/22 28/02/22 31/08/21 CAGR
Date 30/08/24 29/02/24 30/08/23 28/02/23 30/08/22 28/02/22 30/08/21 -
Price 0.50 0.37 0.37 0.37 0.37 0.37 0.37 -
P/RPS 6.42 5.24 5.17 5.31 4.85 5.62 5.59 4.71%
P/EPS 19.25 13.78 12.81 20.77 25.69 18.50 17.05 4.12%
EY 5.20 7.26 7.81 4.82 3.89 5.40 5.86 -3.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 1.83 1.95 2.18 2.25 2.36 2.50 -2.31%
Price Multiplier on Announcement Date
31/08/24 29/02/24 31/08/23 28/02/23 31/08/22 28/02/22 31/08/21 CAGR
Date 30/10/24 29/04/24 30/10/23 28/04/23 28/10/22 29/04/22 28/10/21 -
Price 0.50 0.37 0.37 0.37 0.37 0.37 0.37 -
P/RPS 6.42 5.24 5.17 5.31 4.85 5.62 5.59 4.71%
P/EPS 19.25 13.78 12.81 20.77 25.69 18.50 17.05 4.12%
EY 5.20 7.26 7.81 4.82 3.89 5.40 5.86 -3.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 1.83 1.95 2.18 2.25 2.36 2.50 -2.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment