[JISHAN] QoQ Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[JISHAN] JISHAN BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JISHAN's Result
JISHAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Revenue 79,398 72,225 65,920 56,142 26.02%
PBT 10,648 9,858 8,566 5,208 61.15%
Tax -1,466 -1,073 -878 -378 147.05%
NP 9,182 8,785 7,688 4,830 53.51%
-
NP to SH 9,182 8,785 7,688 4,830 53.51%
-
Tax Rate 13.77% 10.88% 10.25% 7.26% -
Total Cost 70,216 63,440 58,232 51,312 23.28%
-
Net Worth 41,833 3,724,791 0 2,471,437 -93.42%
Dividend
30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Net Worth 41,833 3,724,791 0 2,471,437 -93.42%
NOSH 235,151 235,151 235,828 235,151 0.00%
Ratio Analysis
30/06/21 31/12/20 30/06/20 31/12/19 CAGR
NP Margin 11.56% 12.16% 11.66% 8.60% -
ROE 21.95% 0.24% 0.00% 0.20% -
Per Share
30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 33.76 30.71 27.95 23.87 26.02%
EPS 3.90 3.74 3.26 2.05 53.59%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1779 15.84 0.00 10.51 -93.42%
Adjusted Per Share Value based on latest NOSH - 235,151
30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 33.76 30.71 28.03 23.87 26.02%
EPS 3.90 3.74 3.27 2.05 53.59%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1779 15.84 0.00 10.51 -93.42%
Price Multiplier on Financial Quarter End Date
30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 30/06/21 - - - -
Price 0.45 0.00 0.00 0.00 -
P/RPS 1.33 0.00 0.00 0.00 -
P/EPS 11.52 0.00 0.00 0.00 -
EY 8.68 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.53 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 24/08/21 26/02/21 - - -
Price 0.46 0.20 0.00 0.00 -
P/RPS 1.36 0.65 0.00 0.00 -
P/EPS 11.78 5.35 0.00 0.00 -
EY 8.49 18.68 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 0.01 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment