[JISHAN] QoQ Annualized Quarter Result on 30-Jun-2020 [#1]

Stock
[JISHAN] JISHAN BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 59.17%
YoY- 59.17%
Quarter Report
Latest QR
Upcoming QR
JISHAN's Result
JISHAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Revenue 83,963 79,398 72,225 65,920 56,142 22.25%
PBT 10,074 10,648 9,858 8,566 5,208 39.01%
Tax -969 -1,466 -1,073 -878 -378 60.00%
NP 9,105 9,182 8,785 7,688 4,830 37.23%
-
NP to SH 9,105 9,182 8,785 7,688 4,830 37.23%
-
Tax Rate 9.62% 13.77% 10.88% 10.25% 7.26% -
Total Cost 74,858 70,216 63,440 58,232 51,312 20.75%
-
Net Worth 46,348 41,833 3,724,791 0 2,471,437 -86.26%
Dividend
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Net Worth 46,348 41,833 3,724,791 0 2,471,437 -86.26%
NOSH 235,151 235,151 235,151 235,828 235,151 0.00%
Ratio Analysis
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
NP Margin 10.84% 11.56% 12.16% 11.66% 8.60% -
ROE 19.64% 21.95% 0.24% 0.00% 0.20% -
Per Share
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 35.71 33.76 30.71 27.95 23.87 22.27%
EPS 3.87 3.90 3.74 3.26 2.05 37.33%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1971 0.1779 15.84 0.00 10.51 -86.26%
Adjusted Per Share Value based on latest NOSH - 235,828
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 35.71 33.76 30.71 28.03 23.87 22.27%
EPS 3.87 3.90 3.74 3.27 2.05 37.33%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1971 0.1779 15.84 0.00 10.51 -86.26%
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 31/12/21 30/06/21 - - - -
Price 0.47 0.45 0.00 0.00 0.00 -
P/RPS 1.32 1.33 0.00 0.00 0.00 -
P/EPS 12.14 11.52 0.00 0.00 0.00 -
EY 8.24 8.68 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.53 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 24/02/22 24/08/21 26/02/21 - - -
Price 0.47 0.46 0.20 0.00 0.00 -
P/RPS 1.32 1.36 0.65 0.00 0.00 -
P/EPS 12.14 11.78 5.35 0.00 0.00 -
EY 8.24 8.49 18.68 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.59 0.01 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment