[SKHAWK] QoQ Annualized Quarter Result on 30-Jun-2021 [#1]

Stock
[SKHAWK] STEEL HAWK BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -64.49%
YoY- -64.49%
Quarter Report
Latest QR
Upcoming QR
SKHAWK's Result
SKHAWK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Revenue 66,326 50,762 24,845 19,786 19,865 82.72%
PBT 8,194 8,206 3,286 1,658 4,018 42.80%
Tax -2,384 -2,136 -1,196 -610 -1,067 49.47%
NP 5,810 6,070 2,090 1,048 2,951 40.31%
-
NP to SH 5,810 6,070 2,090 1,048 2,951 40.31%
-
Tax Rate 29.09% 26.03% 36.40% 36.79% 26.56% -
Total Cost 60,516 44,692 22,755 18,738 16,914 89.15%
-
Net Worth 14,944 12,159 9,760 0 4,490 82.43%
Dividend
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Div 880 - 623 - - -
Div Payout % 15.15% - 29.86% - - -
Equity
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Net Worth 14,944 12,159 9,760 0 4,490 82.43%
NOSH 160,000 160,000 160,000 158,787 160,380 -0.11%
Ratio Analysis
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
NP Margin 8.76% 11.96% 8.41% 5.30% 14.86% -
ROE 38.88% 49.92% 21.41% 0.00% 65.71% -
Per Share
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 41.45 31.73 15.53 12.46 12.39 82.90%
EPS 3.64 3.80 1.31 0.66 1.84 40.65%
DPS 0.55 0.00 0.39 0.00 0.00 -
NAPS 0.0934 0.076 0.061 0.00 0.028 82.63%
Adjusted Per Share Value based on latest NOSH - 158,787
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 16.58 12.69 6.21 4.95 4.97 82.64%
EPS 1.45 1.52 0.52 0.26 0.74 39.98%
DPS 0.22 0.00 0.16 0.00 0.00 -
NAPS 0.0374 0.0304 0.0244 0.00 0.0112 82.73%
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 30/12/22 30/06/22 31/12/21 - - -
Price 0.75 0.75 0.75 0.00 0.00 -
P/RPS 1.81 2.36 4.83 0.00 0.00 -
P/EPS 20.65 19.77 57.42 0.00 0.00 -
EY 4.84 5.06 1.74 0.00 0.00 -
DY 0.73 0.00 0.52 0.00 0.00 -
P/NAPS 8.03 9.87 12.30 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 23/02/23 23/08/22 25/02/22 - - -
Price 0.75 0.75 0.75 0.00 0.00 -
P/RPS 1.81 2.36 4.83 0.00 0.00 -
P/EPS 20.65 19.77 57.42 0.00 0.00 -
EY 4.84 5.06 1.74 0.00 0.00 -
DY 0.73 0.00 0.52 0.00 0.00 -
P/NAPS 8.03 9.87 12.30 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment