[RGS] QoQ Annualized Quarter Result on 30-Apr-2023 [#1]

Stock
[RGS] RAY GO SOLAR HOLDINGS BERHAD
Announcement Date
22-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
30-Apr-2023 [#1]
Profit Trend
QoQ- 109.94%
YoY- 107.55%
Quarter Report
Latest QR
Upcoming QR
RGS's Result
RGS's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 CAGR
Revenue 31,001 29,660 20,433 17,352 8,874 6,252 15,830 25.08%
PBT 1,798 1,680 6 214 -2,080 -2,870 2,405 -9.23%
Tax -437 -402 -86 0 -73 36 -642 -12.02%
NP 1,361 1,278 -80 214 -2,153 -2,834 1,763 -8.25%
-
NP to SH 1,361 1,278 -80 214 -2,153 -2,834 1,763 -8.25%
-
Tax Rate 24.30% 23.93% 1,433.33% 0.00% - - 26.69% -
Total Cost 29,640 28,382 20,513 17,138 11,027 9,086 14,067 28.17%
-
Net Worth 10,271 10,199 10,199 10,199 10,199 8,737 510 171.82%
Dividend
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 CAGR
Net Worth 10,271 10,199 10,199 10,199 10,199 8,737 510 171.82%
NOSH 256,792 255,000 255,000 255,000 255,000 255,000 17,017 146.91%
Ratio Analysis
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 CAGR
NP Margin 4.39% 4.31% -0.39% 1.23% -24.26% -45.33% 11.14% -
ROE 13.25% 12.53% -0.78% 2.10% -21.11% -32.44% 345.33% -
Per Share
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 CAGR
RPS 12.07 11.63 8.01 6.80 3.48 2.86 93.02 -49.34%
EPS 0.53 0.50 -0.03 0.08 -0.91 -1.30 10.36 -62.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.04 0.04 0.03 10.05%
Adjusted Per Share Value based on latest NOSH - 255,000
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 CAGR
RPS 12.02 11.50 7.92 6.73 3.44 2.42 6.14 25.07%
EPS 0.53 0.50 -0.03 0.08 -0.83 -1.10 0.68 -7.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0398 0.0396 0.0396 0.0396 0.0396 0.0339 0.002 170.74%
Price Multiplier on Financial Quarter End Date
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 CAGR
Date 30/10/24 30/04/24 31/10/23 28/04/23 31/10/22 29/04/22 - -
Price 0.155 0.18 0.20 0.20 0.13 0.16 0.00 -
P/RPS 1.28 1.55 2.50 2.94 3.74 5.59 0.00 -
P/EPS 29.25 35.92 -637.50 238.32 -15.40 -12.33 0.00 -
EY 3.42 2.78 -0.16 0.42 -6.49 -8.11 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.88 4.50 5.00 5.00 3.25 4.00 0.00 -
Price Multiplier on Announcement Date
31/10/24 30/04/24 31/10/23 30/04/23 31/10/22 30/04/22 31/10/21 CAGR
Date 23/12/24 24/06/24 29/12/23 22/06/23 30/12/22 27/06/22 - -
Price 0.145 0.17 0.20 0.20 0.16 0.14 0.00 -
P/RPS 1.20 1.46 2.50 2.94 4.60 4.89 0.00 -
P/EPS 27.36 33.92 -637.50 238.32 -18.95 -10.79 0.00 -
EY 3.66 2.95 -0.16 0.42 -5.28 -9.27 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.63 4.25 5.00 5.00 4.00 3.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment