[DSR] QoQ Annualized Quarter Result on 31-Dec-2021 [#1]

Stock
[DSR] DSR TAIKO BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#1]
Profit Trend
QoQ- -178.07%
YoY- -178.07%
Quarter Report
Latest QR
Upcoming QR
DSR's Result
DSR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Revenue 10,960 9,200 7,798 5,588 1,169 206.19%
PBT 1,682 788 -511 -1,148 -473 -
Tax -604 -964 0 0 0 -
NP 1,078 -176 -511 -1,148 -473 -
-
NP to SH 1,181 280 -346 -1,154 -415 -
-
Tax Rate 35.91% 122.34% - - - -
Total Cost 9,882 9,376 8,309 6,736 1,642 145.32%
-
Net Worth 56,447 46,940 46,940 0 51,076 5.12%
Dividend
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Net Worth 56,447 46,940 46,940 0 51,076 5.12%
NOSH 324,768 312,938 312,938 320,555 319,230 0.86%
Ratio Analysis
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
NP Margin 9.84% -1.91% -6.55% -20.54% -40.46% -
ROE 2.09% 0.60% -0.74% 0.00% -0.81% -
Per Share
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 3.49 2.94 2.49 1.74 0.37 207.12%
EPS 0.38 0.08 -0.11 -0.36 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.15 0.15 0.00 0.16 6.06%
Adjusted Per Share Value based on latest NOSH - 320,555
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 3.36 2.82 2.39 1.71 0.36 205.50%
EPS 0.36 0.09 -0.11 -0.35 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1729 0.1438 0.1438 0.00 0.1564 5.14%
Price Multiplier on Financial Quarter End Date
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 30/06/23 - - - - -
Price 0.91 0.00 0.00 0.00 0.00 -
P/RPS 26.04 0.00 0.00 0.00 0.00 -
P/EPS 241.64 0.00 0.00 0.00 0.00 -
EY 0.41 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.06 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 25/08/23 24/02/23 25/08/22 - - -
Price 0.91 0.91 0.00 0.00 0.00 -
P/RPS 26.04 30.95 0.00 0.00 0.00 -
P/EPS 241.64 1,017.05 0.00 0.00 0.00 -
EY 0.41 0.10 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.06 6.07 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment