[SAFETY] QoQ Annualized Quarter Result on 30-Jun-2022 [#1]

Stock
[SAFETY] SAFETYWARE GROUP BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 271.2%
YoY- 168.04%
Quarter Report
Latest QR
Upcoming QR
SAFETY's Result
SAFETY's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Revenue 35,092 31,632 34,064 34,176 35,943 34,140 1.10%
PBT -3,637 -2,240 -1,151 592 244 -602 105.09%
Tax -17 0 -62 -128 -119 -80 -46.12%
NP -3,654 -2,240 -1,213 464 125 -682 95.48%
-
NP to SH -3,652 -2,240 -1,213 464 125 -682 95.44%
-
Tax Rate - - - 21.62% 48.77% - -
Total Cost 38,746 33,872 35,277 33,712 35,818 34,822 4.35%
-
Net Worth 12,608 15,066 1,631,139 17,747 1,712,500 0 -
Dividend
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Net Worth 12,608 15,066 1,631,139 17,747 1,712,500 0 -
NOSH 319,205 319,205 319,205 319,205 312,500 310,000 1.17%
Ratio Analysis
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
NP Margin -10.41% -7.08% -3.56% 1.36% 0.35% -2.00% -
ROE -28.96% -14.87% -0.07% 2.61% 0.01% 0.00% -
Per Share
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 10.99 9.91 10.67 10.71 11.50 11.01 -0.07%
EPS -1.14 -0.70 -0.38 0.14 0.04 -0.22 92.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0395 0.0472 5.11 0.0556 5.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 319,205
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 10.99 9.91 10.67 10.71 11.26 10.70 1.07%
EPS -1.14 -0.70 -0.38 0.14 0.04 -0.21 96.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0395 0.0472 5.11 0.0556 5.3649 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 29/12/23 30/06/23 30/12/22 - - - -
Price 0.19 0.19 0.19 0.00 0.00 0.00 -
P/RPS 1.73 1.92 1.78 0.00 0.00 0.00 -
P/EPS -16.61 -27.08 -50.00 0.00 0.00 0.00 -
EY -6.02 -3.69 -2.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.81 4.03 0.04 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 29/02/24 30/08/23 28/02/23 30/08/22 - - -
Price 0.19 0.19 0.19 0.00 0.00 0.00 -
P/RPS 1.73 1.92 1.78 0.00 0.00 0.00 -
P/EPS -16.61 -27.08 -50.00 0.00 0.00 0.00 -
EY -6.02 -3.69 -2.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.81 4.03 0.04 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment