[SAFETY] QoQ Annualized Quarter Result on 31-Dec-2021 [#2]

Stock
[SAFETY] SAFETYWARE GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 118.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAFETY's Result
SAFETY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Revenue 31,632 34,064 34,176 35,943 34,140 -3.74%
PBT -2,240 -1,151 592 244 -602 92.89%
Tax 0 -62 -128 -119 -80 -
NP -2,240 -1,213 464 125 -682 81.23%
-
NP to SH -2,240 -1,213 464 125 -682 81.23%
-
Tax Rate - - 21.62% 48.77% - -
Total Cost 33,872 35,277 33,712 35,818 34,822 -1.37%
-
Net Worth 15,066 1,631,139 17,747 1,712,500 0 -
Dividend
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Net Worth 15,066 1,631,139 17,747 1,712,500 0 -
NOSH 319,205 319,205 319,205 312,500 310,000 1.47%
Ratio Analysis
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
NP Margin -7.08% -3.56% 1.36% 0.35% -2.00% -
ROE -14.87% -0.07% 2.61% 0.01% 0.00% -
Per Share
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 9.91 10.67 10.71 11.50 11.01 -5.12%
EPS -0.70 -0.38 0.14 0.04 -0.22 78.37%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0472 5.11 0.0556 5.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 310,666
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 9.91 10.67 10.71 11.26 10.70 -3.76%
EPS -0.70 -0.38 0.14 0.04 -0.21 82.57%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0472 5.11 0.0556 5.3649 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 30/06/23 30/12/22 - - - -
Price 0.19 0.19 0.00 0.00 0.00 -
P/RPS 1.92 1.78 0.00 0.00 0.00 -
P/EPS -27.08 -50.00 0.00 0.00 0.00 -
EY -3.69 -2.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.03 0.04 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 30/08/23 28/02/23 30/08/22 - - -
Price 0.19 0.19 0.00 0.00 0.00 -
P/RPS 1.92 1.78 0.00 0.00 0.00 -
P/EPS -27.08 -50.00 0.00 0.00 0.00 -
EY -3.69 -2.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.03 0.04 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment