[SANCY] QoQ Annualized Quarter Result on 30-Sep-2024 [#1]

Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -30.71%
YoY- -40.27%
View:
Show?
Annualized Quarter Result
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 CAGR
Revenue 5,022 5,265 4,250 4,665 4,858 4,302 6.37%
PBT 1,504 2,414 2,250 438 -68 1,274 6.85%
Tax -184 -509 -40 -94 -60 -316 -19.42%
NP 1,320 1,905 2,210 344 -128 958 13.65%
-
NP to SH 1,320 1,905 2,210 344 -128 958 13.65%
-
Tax Rate 12.23% 21.09% 1.78% 21.46% - 24.80% -
Total Cost 3,702 3,360 2,040 4,321 4,986 3,344 4.14%
-
Net Worth 23,957 23,974 23,227 22,005 0 14,780 21.27%
Dividend
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 CAGR
Net Worth 23,957 23,974 23,227 22,005 0 14,780 21.27%
NOSH 659,999 679,174 679,174 679,174 640,000 684,285 -1.43%
Ratio Analysis
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 CAGR
NP Margin 26.28% 36.18% 52.00% 7.37% -2.63% 22.27% -
ROE 5.51% 7.95% 9.51% 1.56% 0.00% 6.48% -
Per Share
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 CAGR
RPS 0.76 0.78 0.63 0.69 0.76 0.63 7.77%
EPS 0.20 0.28 0.32 0.05 -0.02 0.14 15.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0363 0.0353 0.0342 0.0324 0.00 0.0216 23.03%
Adjusted Per Share Value based on latest NOSH - 659,999
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 CAGR
RPS 0.76 0.80 0.64 0.71 0.74 0.65 6.44%
EPS 0.20 0.29 0.33 0.05 -0.02 0.15 12.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0363 0.0363 0.0352 0.0333 0.00 0.0224 21.26%
Price Multiplier on Financial Quarter End Date
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 CAGR
Date 30/09/24 29/03/24 29/09/23 31/03/23 - - -
Price 0.35 0.35 0.33 0.30 0.00 0.00 -
P/RPS 46.00 45.15 52.74 43.68 0.00 0.00 -
P/EPS 175.00 124.78 101.42 592.30 0.00 0.00 -
EY 0.57 0.80 0.99 0.17 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.64 9.92 9.65 9.26 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 CAGR
Date 29/11/24 30/05/24 28/11/23 31/05/23 - - -
Price 0.35 0.35 0.35 0.32 0.00 0.00 -
P/RPS 46.00 45.15 55.93 46.59 0.00 0.00 -
P/EPS 175.00 124.78 107.56 631.79 0.00 0.00 -
EY 0.57 0.80 0.93 0.16 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.64 9.92 10.23 9.88 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment