[SANCY] QoQ Annualized Quarter Result on 30-Sep-2023 [#1]

Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 542.44%
YoY- 1826.56%
View:
Show?
Annualized Quarter Result
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 CAGR
Revenue 5,265 4,250 4,665 4,858 4,302 10.61%
PBT 2,414 2,250 438 -68 1,274 37.59%
Tax -509 -40 -94 -60 -316 26.87%
NP 1,905 2,210 344 -128 958 40.94%
-
NP to SH 1,905 2,210 344 -128 958 40.94%
-
Tax Rate 21.09% 1.78% 21.46% - 24.80% -
Total Cost 3,360 2,040 4,321 4,986 3,344 0.23%
-
Net Worth 23,974 23,227 22,005 0 14,780 27.31%
Dividend
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 CAGR
Net Worth 23,974 23,227 22,005 0 14,780 27.31%
NOSH 679,174 679,174 679,174 640,000 684,285 -0.37%
Ratio Analysis
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 CAGR
NP Margin 36.18% 52.00% 7.37% -2.63% 22.27% -
ROE 7.95% 9.51% 1.56% 0.00% 6.48% -
Per Share
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 CAGR
RPS 0.78 0.63 0.69 0.76 0.63 11.25%
EPS 0.28 0.32 0.05 -0.02 0.14 41.35%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0353 0.0342 0.0324 0.00 0.0216 27.79%
Adjusted Per Share Value based on latest NOSH - 679,174
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 CAGR
RPS 0.78 0.63 0.69 0.72 0.63 11.25%
EPS 0.28 0.32 0.05 -0.02 0.14 41.35%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0353 0.0342 0.0324 0.00 0.0218 27.20%
Price Multiplier on Financial Quarter End Date
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 CAGR
Date 29/03/24 29/09/23 31/03/23 - - -
Price 0.35 0.33 0.30 0.00 0.00 -
P/RPS 45.15 52.74 43.68 0.00 0.00 -
P/EPS 124.78 101.42 592.30 0.00 0.00 -
EY 0.80 0.99 0.17 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.92 9.65 9.26 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 CAGR
Date 30/05/24 28/11/23 31/05/23 - - -
Price 0.35 0.35 0.32 0.00 0.00 -
P/RPS 45.15 55.93 46.59 0.00 0.00 -
P/EPS 124.78 107.56 631.79 0.00 0.00 -
EY 0.80 0.93 0.16 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.92 10.23 9.88 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment