[KUCINGKO] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Revenue 32,394 31,148 28,240 0 0 0 -
PBT 10,930 10,166 7,960 0 0 0 -
Tax -2,846 -1,668 -900 0 0 0 -
NP 8,084 8,498 7,060 0 0 0 -
-
NP to SH 8,084 8,498 7,060 0 0 0 -
-
Tax Rate 26.04% 16.41% 11.31% - - - -
Total Cost 24,310 22,650 21,180 0 0 0 -
-
Net Worth 50,107 15,999 15,999 0 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Div 5,678 - - - - - -
Div Payout % 70.25% - - - - - -
Equity
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 50,107 15,999 15,999 0 0 0 -
NOSH 501,074 400,000 400,000 0 0 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 24.95% 27.28% 25.00% 0.00% 0.00% 0.00% -
ROE 16.13% 53.11% 44.13% 0.00% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.47 7.79 7.06 0.00 0.00 0.00 -
EPS 1.61 2.12 1.76 0.00 0.00 0.00 -
DPS 1.13 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.04 0.04 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.43 6.18 5.60 0.00 0.00 0.00 -
EPS 1.60 1.69 1.40 0.00 0.00 0.00 -
DPS 1.13 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0994 0.0318 0.0318 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 - - - - - -
Price 0.335 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.18 0.00 0.00 0.00 0.00 0.00 -
P/EPS 20.76 0.00 0.00 0.00 0.00 0.00 -
EY 4.82 0.00 0.00 0.00 0.00 0.00 -
DY 3.38 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.35 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 30/08/24 23/07/24 - - - -
Price 0.285 0.31 0.00 0.00 0.00 0.00 -
P/RPS 4.41 3.98 0.00 0.00 0.00 0.00 -
P/EPS 17.67 14.59 0.00 0.00 0.00 0.00 -
EY 5.66 6.85 0.00 0.00 0.00 0.00 -
DY 3.98 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.85 7.75 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment