[AMPROP] QoQ Annualized Quarter Result on 31-Mar-2007 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 102.45%
YoY- 113.36%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 265,053 293,228 201,732 276,957 248,486 271,756 290,148 -5.83%
PBT -3,085 -5,162 78,872 12,588 3,121 3,814 2,796 -
Tax -12,037 -14,910 -13,896 11,525 7,980 7,480 15,544 -
NP -15,122 -20,072 64,976 24,113 11,101 11,294 18,340 -
-
NP to SH -10,169 -10,822 65,288 23,841 11,776 12,052 18,256 -
-
Tax Rate - - 17.62% -91.56% -255.69% -196.12% -555.94% -
Total Cost 280,175 313,300 136,756 252,844 237,385 260,462 271,808 2.03%
-
Net Worth 349,187 342,759 341,801 304,887 297,718 295,595 293,297 12.29%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 349,187 342,759 341,801 304,887 297,718 295,595 293,297 12.29%
NOSH 918,915 901,999 854,502 802,336 802,909 803,466 800,701 9.58%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -5.71% -6.85% 32.21% 8.71% 4.47% 4.16% 6.32% -
ROE -2.91% -3.16% 19.10% 7.82% 3.96% 4.08% 6.22% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 28.84 32.51 23.61 34.52 30.95 33.82 36.24 -14.08%
EPS 1.11 -1.20 7.64 2.62 1.47 1.50 2.28 -38.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.38 0.40 0.38 0.3708 0.3679 0.3663 2.47%
Adjusted Per Share Value based on latest NOSH - 802,037
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 20.30 22.46 15.45 21.21 19.03 20.81 22.22 -5.83%
EPS -0.78 -0.83 5.00 1.83 0.90 0.92 1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2675 0.2625 0.2618 0.2335 0.228 0.2264 0.2246 12.32%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.03 1.20 1.14 0.99 0.48 0.36 0.41 -
P/RPS 3.57 3.69 4.83 2.87 1.55 1.06 1.13 114.85%
P/EPS -93.07 -100.02 14.92 33.32 32.73 24.00 17.98 -
EY -1.07 -1.00 6.70 3.00 3.06 4.17 5.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 3.16 2.85 2.61 1.29 0.98 1.12 79.94%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 19/02/08 20/11/07 28/08/07 25/05/07 27/02/07 22/11/06 25/08/06 -
Price 0.84 1.22 1.27 0.70 0.90 0.48 0.38 -
P/RPS 2.91 3.75 5.38 2.03 2.91 1.42 1.05 96.93%
P/EPS -75.90 -101.69 16.62 23.56 61.36 32.00 16.67 -
EY -1.32 -0.98 6.02 4.24 1.63 3.13 6.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 3.21 3.18 1.84 2.43 1.30 1.04 65.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment