[RHBBANK] QoQ Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -1.98%
YoY- 24.68%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 11,687,398 11,431,120 11,748,749 11,809,286 11,661,054 11,620,136 12,593,365 -4.86%
PBT 3,818,704 3,562,200 3,528,753 3,474,928 3,554,792 3,455,820 2,677,533 26.78%
Tax -1,345,034 -1,157,192 -905,621 -819,100 -846,612 -853,308 -638,381 64.57%
NP 2,473,670 2,405,008 2,623,132 2,655,828 2,708,180 2,602,512 2,039,152 13.78%
-
NP to SH 2,470,190 2,401,068 2,618,388 2,649,630 2,703,262 2,601,152 2,032,530 13.92%
-
Tax Rate 35.22% 32.49% 25.66% 23.57% 23.82% 24.69% 23.84% -
Total Cost 9,213,728 9,026,112 9,125,617 9,153,458 8,952,874 9,017,624 10,554,213 -8.68%
-
Net Worth 27,051,673 28,067,858 27,806,567 27,827,307 27,520,536 26,666,799 27,027,702 0.05%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 1,246,295 - 1,645,821 812,784 1,203,013 - 707,772 45.97%
Div Payout % 50.45% - 62.86% 30.68% 44.50% - 34.82% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 27,051,673 28,067,858 27,806,567 27,827,307 27,520,536 26,666,799 27,027,702 0.05%
NOSH 4,212,077 4,142,918 4,142,918 4,068,360 4,010,045 4,010,045 4,010,045 3.34%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 21.17% 21.04% 22.33% 22.49% 23.22% 22.40% 16.19% -
ROE 9.13% 8.55% 9.42% 9.52% 9.82% 9.75% 7.52% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 281.33 275.92 285.54 290.59 290.80 289.78 314.05 -7.09%
EPS 59.54 57.96 64.65 65.77 67.42 64.88 50.69 11.35%
DPS 30.00 0.00 40.00 20.00 30.00 0.00 17.65 42.56%
NAPS 6.5117 6.7749 6.7581 6.8474 6.8629 6.65 6.74 -2.27%
Adjusted Per Share Value based on latest NOSH - 4,068,360
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 268.09 262.21 269.50 270.89 267.49 266.55 288.87 -4.86%
EPS 56.66 55.08 60.06 60.78 62.01 59.67 46.62 13.92%
DPS 28.59 0.00 37.75 18.64 27.60 0.00 16.24 45.94%
NAPS 6.2052 6.4383 6.3784 6.3832 6.3128 6.117 6.1997 0.05%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 5.73 5.96 5.37 5.46 5.40 5.37 5.45 -
P/RPS 2.04 2.16 1.88 1.88 1.86 1.85 1.74 11.21%
P/EPS 9.64 10.28 8.44 8.37 8.01 8.28 10.75 -7.02%
EY 10.38 9.72 11.85 11.94 12.48 12.08 9.30 7.62%
DY 5.24 0.00 7.45 3.66 5.56 0.00 3.24 37.90%
P/NAPS 0.88 0.88 0.79 0.80 0.79 0.81 0.81 5.69%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 30/05/22 28/02/22 30/11/21 27/08/21 27/05/21 26/02/21 -
Price 5.81 5.91 5.80 5.31 5.51 5.27 5.42 -
P/RPS 2.07 2.14 2.03 1.83 1.89 1.82 1.73 12.74%
P/EPS 9.77 10.20 9.11 8.14 8.17 8.12 10.69 -5.83%
EY 10.23 9.81 10.97 12.28 12.23 12.31 9.35 6.19%
DY 5.16 0.00 6.90 3.77 5.44 0.00 3.26 35.93%
P/NAPS 0.89 0.87 0.86 0.78 0.80 0.79 0.80 7.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment