[RHBBANK] QoQ Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 47.02%
YoY- 24.68%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 5,843,699 2,857,780 11,748,749 8,856,965 5,830,527 2,905,034 12,593,365 -40.14%
PBT 1,909,352 890,550 3,528,753 2,606,196 1,777,396 863,955 2,677,533 -20.23%
Tax -672,517 -289,298 -905,621 -614,325 -423,306 -213,327 -638,381 3.54%
NP 1,236,835 601,252 2,623,132 1,991,871 1,354,090 650,628 2,039,152 -28.41%
-
NP to SH 1,235,095 600,267 2,618,388 1,987,223 1,351,631 650,288 2,032,530 -28.32%
-
Tax Rate 35.22% 32.49% 25.66% 23.57% 23.82% 24.69% 23.84% -
Total Cost 4,606,864 2,256,528 9,125,617 6,865,094 4,476,437 2,254,406 10,554,213 -42.54%
-
Net Worth 27,051,673 28,067,858 27,806,567 27,827,307 27,520,536 26,666,799 27,027,702 0.05%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 623,147 - 1,645,821 609,588 601,506 - 707,772 -8.16%
Div Payout % 50.45% - 62.86% 30.68% 44.50% - 34.82% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 27,051,673 28,067,858 27,806,567 27,827,307 27,520,536 26,666,799 27,027,702 0.05%
NOSH 4,212,077 4,142,918 4,142,918 4,068,360 4,010,045 4,010,045 4,010,045 3.34%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 21.17% 21.04% 22.33% 22.49% 23.22% 22.40% 16.19% -
ROE 4.57% 2.14% 9.42% 7.14% 4.91% 2.44% 7.52% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 140.67 68.98 285.54 217.94 145.40 72.44 314.05 -41.54%
EPS 29.77 14.49 64.65 49.33 33.71 16.22 50.69 -29.93%
DPS 15.00 0.00 40.00 15.00 15.00 0.00 17.65 -10.30%
NAPS 6.5117 6.7749 6.7581 6.8474 6.8629 6.65 6.74 -2.27%
Adjusted Per Share Value based on latest NOSH - 4,068,360
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 134.05 65.55 269.50 203.17 133.74 66.64 288.87 -40.14%
EPS 28.33 13.77 60.06 45.58 31.00 14.92 46.62 -28.32%
DPS 14.29 0.00 37.75 13.98 13.80 0.00 16.24 -8.19%
NAPS 6.2052 6.4383 6.3784 6.3832 6.3128 6.117 6.1997 0.05%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 5.73 5.96 5.37 5.46 5.40 5.37 5.45 -
P/RPS 4.07 8.64 1.88 2.51 3.71 7.41 1.74 76.48%
P/EPS 19.27 41.13 8.44 11.17 16.02 33.11 10.75 47.72%
EY 5.19 2.43 11.85 8.96 6.24 3.02 9.30 -32.28%
DY 2.62 0.00 7.45 2.75 2.78 0.00 3.24 -13.23%
P/NAPS 0.88 0.88 0.79 0.80 0.79 0.81 0.81 5.69%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 30/05/22 28/02/22 30/11/21 27/08/21 27/05/21 26/02/21 -
Price 5.81 5.91 5.80 5.31 5.51 5.27 5.42 -
P/RPS 4.13 8.57 2.03 2.44 3.79 7.27 1.73 78.90%
P/EPS 19.54 40.79 9.11 10.86 16.35 32.50 10.69 49.66%
EY 5.12 2.45 10.97 9.21 6.12 3.08 9.35 -33.14%
DY 2.58 0.00 6.90 2.82 2.72 0.00 3.26 -14.47%
P/NAPS 0.89 0.87 0.86 0.78 0.80 0.79 0.80 7.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment