[MBSB] QoQ Annualized Quarter Result on 30-Jun-2024 [#2]

Stock
[MBSB] MBSB BERHAD
Announcement Date
27-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -15.01%
YoY- -15.62%
Quarter Report
Latest QR
Upcoming QR
MBSB's Result
MBSB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 3,708,596 3,573,788 2,821,280 2,830,968 2,754,052 2,661,968 2,643,481 25.34%
PBT 403,240 423,772 559,723 349,945 478,832 337,736 691,336 -30.21%
Tax -136,910 -110,408 -67,914 -95,729 -163,188 -41,228 -231,148 -29.49%
NP 266,330 313,364 491,809 254,216 315,644 296,508 460,188 -30.57%
-
NP to SH 266,342 313,364 491,809 254,216 315,644 296,508 460,188 -30.57%
-
Tax Rate 33.95% 26.05% 12.13% 27.36% 34.08% 12.21% 33.43% -
Total Cost 3,442,266 3,260,424 2,329,471 2,576,752 2,438,408 2,365,460 2,183,293 35.50%
-
Net Worth 9,713,839 9,943,242 9,824,329 8,663,869 8,666,021 8,546,974 8,959,334 5.54%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 575,561 - 697,925 812,768 - 2,438,304 - -
Div Payout % 216.10% - 141.91% 319.72% - 822.34% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 9,713,839 9,943,242 9,824,329 8,663,869 8,666,021 8,546,974 8,959,334 5.54%
NOSH 8,222,312 8,222,312 8,222,312 7,171,483 7,171,483 7,171,483 7,171,483 9.55%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 7.18% 8.77% 17.43% 8.98% 11.46% 11.14% 17.41% -
ROE 2.74% 3.15% 5.01% 2.93% 3.64% 3.47% 5.14% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 45.10 43.46 34.36 39.48 38.40 37.12 36.86 14.41%
EPS 3.24 3.80 6.62 3.55 4.40 4.12 6.42 -36.63%
DPS 7.00 0.00 8.50 11.33 0.00 34.00 0.00 -
NAPS 1.1814 1.2093 1.1965 1.2081 1.2084 1.1918 1.2493 -3.66%
Adjusted Per Share Value based on latest NOSH - 8,222,312
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 45.10 43.46 34.31 34.43 33.49 32.37 32.15 25.33%
EPS 3.24 3.80 5.98 3.09 3.84 3.61 5.60 -30.58%
DPS 7.00 0.00 8.49 9.88 0.00 29.65 0.00 -
NAPS 1.1814 1.2093 1.1948 1.0537 1.054 1.0395 1.0896 5.54%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.81 0.80 0.71 0.73 0.65 0.585 0.615 -
P/RPS 1.80 1.84 2.07 1.85 1.69 1.58 1.67 5.12%
P/EPS 25.01 20.99 11.85 20.59 14.77 14.15 9.58 89.70%
EY 4.00 4.76 8.44 4.86 6.77 7.07 10.43 -47.24%
DY 8.64 0.00 11.97 15.53 0.00 58.12 0.00 -
P/NAPS 0.69 0.66 0.59 0.60 0.54 0.49 0.49 25.65%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 30/05/24 27/02/24 29/11/23 30/08/23 25/05/23 23/02/23 -
Price 0.84 0.885 0.76 0.74 0.74 0.64 0.60 -
P/RPS 1.86 2.04 2.21 1.87 1.93 1.72 1.63 9.20%
P/EPS 25.93 23.22 12.69 20.88 16.81 15.48 9.35 97.51%
EY 3.86 4.31 7.88 4.79 5.95 6.46 10.69 -49.32%
DY 8.33 0.00 11.18 15.32 0.00 53.13 0.00 -
P/NAPS 0.71 0.73 0.64 0.61 0.61 0.54 0.48 29.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment