[EXSIMHB] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Revenue 155,032 415,966 504,472 489,038 0 0 -100.00%
PBT 6,280 -90,083 -250,642 -309,054 0 0 -100.00%
Tax -2,204 90,083 250,642 309,054 0 0 -100.00%
NP 4,076 0 0 0 0 0 -100.00%
-
NP to SH 4,076 -61,523 -247,054 -310,458 0 0 -100.00%
-
Tax Rate 35.10% - - - - - -
Total Cost 150,956 415,966 504,472 489,038 0 0 -100.00%
-
Net Worth -703,109 -145,052 -1,151,862 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Net Worth -703,109 -145,052 -1,151,862 0 0 0 -100.00%
NOSH 1,018,999 207,217 198,596 198,604 0 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
NP Margin 2.63% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 15.21 200.74 254.02 246.24 0.00 0.00 -100.00%
EPS 0.40 -29.69 -124.40 -156.32 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.69 -0.70 -5.80 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 18.75 50.32 61.02 59.16 0.00 0.00 -100.00%
EPS 0.49 -7.44 -29.89 -37.56 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.8505 -0.1755 -1.3934 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 31/03/00 - - - - - -
Price 0.84 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.52 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 210.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.48 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 29/05/00 - 24/11/99 - - - -
Price 0.61 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.01 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 152.50 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.66 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment