[EDGENTA] QoQ Annualized Quarter Result on 30-Sep-2000 [#1]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 43.4%
YoY- 28.72%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 499,321 479,474 485,678 459,368 469,758 462,404 466,090 -0.06%
PBT -103,290 -95,877 -84,110 -66,220 -114,947 -84,680 -90,640 -0.13%
Tax 103,290 95,877 84,110 66,220 114,947 84,680 90,640 -0.13%
NP 0 0 0 0 0 0 0 -
-
NP to SH -64,252 -44,069 -10,592 -75,452 -133,304 -102,098 -108,520 0.53%
-
Tax Rate - - - - - - - -
Total Cost 499,321 479,474 485,678 459,368 469,758 462,404 466,090 -0.06%
-
Net Worth 286,463 85,870 115,549 100,819 119,769 178,456 200,794 -0.35%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 286,463 85,870 115,549 100,819 119,769 178,456 200,794 -0.35%
NOSH 161,843 162,019 160,484 325,224 323,701 324,466 324,910 0.70%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -22.43% -51.32% -9.17% -74.84% -111.30% -57.21% -54.05% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 308.52 295.94 302.63 141.25 145.12 142.51 143.45 -0.77%
EPS -39.70 -27.20 -6.60 -23.20 -82.30 -31.47 -33.40 -0.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 0.53 0.72 0.31 0.37 0.55 0.618 -1.06%
Adjusted Per Share Value based on latest NOSH - 325,224
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 60.04 57.66 58.40 55.24 56.49 55.60 56.05 -0.06%
EPS -7.73 -5.30 -1.27 -9.07 -16.03 -12.28 -13.05 0.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3445 0.1033 0.1389 0.1212 0.144 0.2146 0.2414 -0.36%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.26 0.28 0.55 0.59 0.86 1.30 0.00 -
P/RPS 0.08 0.09 0.18 0.42 0.59 0.91 0.00 -100.00%
P/EPS -0.65 -1.03 -8.33 -2.54 -2.09 -4.13 0.00 -100.00%
EY -152.69 -97.14 -12.00 -39.32 -47.89 -24.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.53 0.76 1.90 2.32 2.36 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 24/05/01 27/02/01 27/11/00 29/08/00 25/05/00 29/02/00 -
Price 0.37 0.33 0.35 0.57 0.76 1.10 1.60 -
P/RPS 0.12 0.11 0.12 0.40 0.52 0.77 1.12 2.29%
P/EPS -0.93 -1.21 -5.30 -2.46 -1.85 -3.50 -4.79 1.67%
EY -107.30 -82.42 -18.86 -40.70 -54.19 -28.61 -20.88 -1.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.62 0.49 1.84 2.05 2.00 2.59 2.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment