[ASB] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[ASB] ADVANCE SYNERGY BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASB's Result
ASB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 389,804 446,470 566,044 648,452 698,280 759,949 752,836 0.67%
PBT -4,220 113,634 127,556 165,792 -63,704 14,969 8,268 -
Tax 4,220 -113,634 -101,884 -165,792 63,704 -14,969 -8,268 -
NP 0 0 25,672 0 0 0 0 -
-
NP to SH 0 0 25,672 0 0 -13,749 0 -
-
Tax Rate - 100.00% 79.87% 100.00% - 100.00% 100.00% -
Total Cost 389,804 446,470 540,372 648,452 698,280 759,949 752,836 0.67%
-
Net Worth 361,408 300,610 297,233 300,610 280,344 331,336 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 361,408 300,610 297,233 300,610 280,344 331,336 0 -100.00%
NOSH 337,764 337,764 337,764 337,764 337,764 338,098 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 4.54% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 8.64% 0.00% 0.00% -4.15% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 115.41 132.18 167.59 191.98 206.74 224.77 0.00 -100.00%
EPS -25.34 6.56 7.60 18.24 -17.18 -4.07 -4.68 -1.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.89 0.88 0.89 0.83 0.98 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 337,688
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 15.41 17.65 22.38 25.64 27.61 30.05 29.77 0.67%
EPS -25.34 6.56 1.02 18.24 -17.18 -0.54 -4.68 -1.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1429 0.1189 0.1175 0.1189 0.1108 0.131 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.42 0.67 0.85 1.37 0.00 0.00 0.00 -
P/RPS 0.36 0.51 0.51 0.71 0.00 0.00 0.00 -100.00%
P/EPS -1.66 10.21 11.18 7.51 0.00 0.00 0.00 -100.00%
EY -60.33 9.79 8.94 13.31 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.75 0.97 1.54 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 27/11/00 25/08/00 31/05/00 29/02/00 19/11/99 - -
Price 0.41 0.62 0.81 1.03 1.40 0.00 0.00 -
P/RPS 0.36 0.47 0.48 0.54 0.68 0.00 0.00 -100.00%
P/EPS -1.62 9.45 10.66 5.65 -8.15 0.00 0.00 -100.00%
EY -61.80 10.58 9.38 17.71 -12.27 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.70 0.92 1.16 1.69 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment