[ASB] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[ASB] ADVANCE SYNERGY BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASB's Result
ASB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 199,544 203,866 204,914 214,792 389,804 446,470 566,044 -50.00%
PBT -13,632 -18,361 17,554 18,384 -4,220 113,634 127,556 -
Tax 13,632 18,361 -16,034 -16,552 4,220 -113,634 -101,884 -
NP 0 0 1,520 1,832 0 0 25,672 -
-
NP to SH 0 0 1,520 1,832 0 0 25,672 -
-
Tax Rate - - 91.34% 90.03% - 100.00% 79.87% -
Total Cost 199,544 203,866 203,394 212,960 389,804 446,470 540,372 -48.43%
-
Net Worth 338,545 345,454 366,181 358,030 361,408 300,610 297,233 9.03%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 338,545 345,454 366,181 358,030 361,408 300,610 297,233 9.03%
NOSH 345,454 345,454 345,454 337,764 337,764 337,764 337,764 1.50%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.74% 0.85% 0.00% 0.00% 4.54% -
ROE 0.00% 0.00% 0.42% 0.51% 0.00% 0.00% 8.64% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 57.76 59.01 59.32 63.59 115.41 132.18 167.59 -50.74%
EPS -8.45 -9.91 0.44 0.56 -25.34 6.56 7.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.00 1.06 1.06 1.07 0.89 0.88 7.41%
Adjusted Per Share Value based on latest NOSH - 337,688
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 7.86 8.03 8.07 8.46 15.35 17.58 22.29 -49.99%
EPS -8.45 -9.91 0.06 0.07 -25.34 6.56 1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1333 0.136 0.1442 0.141 0.1423 0.1184 0.117 9.05%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.61 0.42 0.56 0.34 0.42 0.67 0.85 -
P/RPS 1.06 0.71 0.94 0.53 0.36 0.51 0.51 62.64%
P/EPS -7.22 -4.24 127.27 62.69 -1.66 10.21 11.18 -
EY -13.85 -23.59 0.79 1.60 -60.33 9.79 8.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.42 0.53 0.32 0.39 0.75 0.97 -25.73%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 30/11/01 27/08/01 30/05/01 28/02/01 27/11/00 25/08/00 -
Price 0.52 0.64 0.67 0.53 0.41 0.62 0.81 -
P/RPS 0.90 1.08 1.13 0.83 0.36 0.47 0.48 51.88%
P/EPS -6.15 -6.46 152.27 97.72 -1.62 9.45 10.66 -
EY -16.25 -15.48 0.66 1.02 -61.80 10.58 9.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.64 0.63 0.50 0.38 0.70 0.92 -30.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment