[GUOCO] QoQ Annualized Quarter Result on 30-Sep-2001 [#1]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
12-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -297.95%
YoY- -189.15%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 439,928 489,886 243,872 186,388 330,712 284,913 303,052 28.29%
PBT 30,169 43,744 -7,648 -11,920 11,356 10,838 15,678 54.89%
Tax -4,541 -6,780 7,648 11,920 -3,754 -4,234 -5,882 -15.88%
NP 25,628 36,964 0 0 7,602 6,604 9,796 90.19%
-
NP to SH 25,628 36,964 -11,648 -15,048 7,602 6,604 9,796 90.19%
-
Tax Rate 15.05% 15.50% - - 33.06% 39.07% 37.52% -
Total Cost 414,300 452,922 243,872 186,388 323,110 278,309 293,256 25.98%
-
Net Worth 714,222 714,077 680,636 682,733 683,482 683,653 685,720 2.75%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - 5,021 - - -
Div Payout % - - - - 66.06% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 714,222 714,077 680,636 682,733 683,482 683,653 685,720 2.75%
NOSH 700,218 700,075 701,686 696,666 697,431 697,605 699,714 0.04%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 5.83% 7.55% 0.00% 0.00% 2.30% 2.32% 3.23% -
ROE 3.59% 5.18% -1.71% -2.20% 1.11% 0.97% 1.43% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 62.83 69.98 34.76 26.75 47.42 40.84 43.31 28.23%
EPS 3.66 5.28 -1.66 -2.16 1.09 0.95 1.40 90.10%
DPS 0.00 0.00 0.00 0.00 0.72 0.00 0.00 -
NAPS 1.02 1.02 0.97 0.98 0.98 0.98 0.98 2.71%
Adjusted Per Share Value based on latest NOSH - 696,666
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 62.81 69.94 34.82 26.61 47.21 40.68 43.26 28.30%
EPS 3.66 5.28 -1.66 -2.15 1.09 0.94 1.40 90.10%
DPS 0.00 0.00 0.00 0.00 0.72 0.00 0.00 -
NAPS 1.0197 1.0194 0.9717 0.9747 0.9758 0.976 0.979 2.76%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.78 0.77 0.59 0.52 0.69 0.50 0.66 -
P/RPS 1.24 1.10 1.70 1.94 1.46 1.22 1.52 -12.72%
P/EPS 21.31 14.58 -35.54 -24.07 63.30 52.82 47.14 -41.18%
EY 4.69 6.86 -2.81 -4.15 1.58 1.89 2.12 70.02%
DY 0.00 0.00 0.00 0.00 1.04 0.00 0.00 -
P/NAPS 0.76 0.75 0.61 0.53 0.70 0.51 0.67 8.79%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 07/05/02 05/02/02 12/11/01 28/08/01 25/04/01 08/02/01 -
Price 0.74 0.87 0.60 0.54 0.77 0.50 0.63 -
P/RPS 1.18 1.24 1.73 2.02 1.62 1.22 1.45 -12.86%
P/EPS 20.22 16.48 -36.14 -25.00 70.64 52.82 45.00 -41.42%
EY 4.95 6.07 -2.77 -4.00 1.42 1.89 2.22 70.92%
DY 0.00 0.00 0.00 0.00 0.94 0.00 0.00 -
P/NAPS 0.73 0.85 0.62 0.55 0.79 0.51 0.64 9.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment