[IGB] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 14.99%
YoY- 14.77%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 648,028 673,931 640,921 576,348 566,632 718,961 696,001 -4.64%
PBT 194,988 204,189 214,164 206,394 190,452 202,028 214,592 -6.18%
Tax -36,568 -56,470 -43,909 -39,964 -45,104 -57,361 -60,892 -28.79%
NP 158,420 147,719 170,254 166,430 145,348 144,667 153,700 2.03%
-
NP to SH 146,804 136,851 156,840 153,450 133,448 135,915 142,018 2.23%
-
Tax Rate 18.75% 27.66% 20.50% 19.36% 23.68% 28.39% 28.38% -
Total Cost 489,608 526,212 470,666 409,918 421,284 574,294 542,301 -6.58%
-
Net Worth 2,657,714 2,621,473 2,571,161 2,558,830 2,511,787 2,455,618 2,450,546 5.55%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 36,986 19,703 - - 36,302 - -
Div Payout % - 27.03% 12.56% - - 26.71% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 2,657,714 2,621,473 2,571,161 2,558,830 2,511,787 2,455,618 2,450,546 5.55%
NOSH 1,479,879 1,479,470 1,477,763 1,478,323 1,482,755 1,452,083 1,449,170 1.40%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 24.45% 21.92% 26.56% 28.88% 25.65% 20.12% 22.08% -
ROE 5.52% 5.22% 6.10% 6.00% 5.31% 5.53% 5.80% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 43.79 45.55 43.37 38.99 38.21 49.51 48.03 -5.97%
EPS 9.92 9.25 10.61 10.38 9.00 9.35 9.80 0.81%
DPS 0.00 2.50 1.33 0.00 0.00 2.50 0.00 -
NAPS 1.7959 1.7719 1.7399 1.7309 1.694 1.6911 1.691 4.09%
Adjusted Per Share Value based on latest NOSH - 1,474,931
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 47.25 49.14 46.74 42.03 41.32 52.43 50.75 -4.64%
EPS 10.71 9.98 11.44 11.19 9.73 9.91 10.36 2.23%
DPS 0.00 2.70 1.44 0.00 0.00 2.65 0.00 -
NAPS 1.938 1.9116 1.8749 1.8659 1.8316 1.7907 1.787 5.55%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.55 2.24 2.74 2.68 2.49 1.78 1.44 -
P/RPS 3.54 4.92 6.32 6.87 6.52 3.60 3.00 11.65%
P/EPS 15.63 24.22 25.82 25.82 27.67 19.02 14.69 4.21%
EY 6.40 4.13 3.87 3.87 3.61 5.26 6.81 -4.05%
DY 0.00 1.12 0.49 0.00 0.00 1.40 0.00 -
P/NAPS 0.86 1.26 1.57 1.55 1.47 1.05 0.85 0.78%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 28/02/08 29/11/07 30/08/07 31/05/07 28/02/07 29/11/06 -
Price 1.73 1.99 2.38 2.43 2.87 2.18 1.68 -
P/RPS 3.95 4.37 5.49 6.23 7.51 4.40 3.50 8.38%
P/EPS 17.44 21.51 22.42 23.41 31.89 23.29 17.14 1.16%
EY 5.73 4.65 4.46 4.27 3.14 4.29 5.83 -1.14%
DY 0.00 1.26 0.56 0.00 0.00 1.15 0.00 -
P/NAPS 0.96 1.12 1.37 1.40 1.69 1.29 0.99 -2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment