[MRCB] QoQ Annualized Quarter Result on 31-May-2001 [#3]

Stock
[MRCB] MALAYSIAN RESOURCES CORPORATION BERHAD
Announcement Date
31-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-May-2001 [#3]
Profit Trend
QoQ- -82.29%
YoY- -79.57%
Quarter Report
Latest QR
Upcoming QR
MRCB's Result
MRCB's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 546,042 507,784 533,080 531,702 418,842 246,208 248,570 69.23%
PBT -128,446 -104,332 -648,170 73,900 148,166 495,188 81,290 -
Tax -18,750 104,332 648,170 -51,880 -23,802 -23,900 -23,607 -14.27%
NP -147,196 0 0 22,020 124,364 471,288 57,683 -
-
NP to SH -147,196 -114,100 -656,755 22,020 124,364 471,288 57,683 -
-
Tax Rate - - - 70.20% 16.06% 4.83% 29.04% -
Total Cost 693,238 507,784 533,080 509,682 294,478 -225,080 190,887 136.82%
-
Net Worth -25,085 23,054 50,441 342,026 390,467 438,906 204,383 -
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth -25,085 23,054 50,441 342,026 390,467 438,906 204,383 -
NOSH 976,100 976,883 975,654 977,218 976,169 975,347 973,253 0.19%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin -26.96% 0.00% 0.00% 4.14% 29.69% 191.42% 23.21% -
ROE 0.00% -494.92% -1,302.02% 6.44% 31.85% 107.38% 28.22% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 55.94 51.98 54.64 54.41 42.91 25.24 25.54 68.89%
EPS -15.08 -11.68 -67.31 2.25 12.74 48.32 5.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0257 0.0236 0.0517 0.35 0.40 0.45 0.21 -
Adjusted Per Share Value based on latest NOSH - 975,790
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 12.33 11.46 12.03 12.00 9.46 5.56 5.61 69.28%
EPS -3.32 -2.58 -14.83 0.50 2.81 10.64 1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0057 0.0052 0.0114 0.0772 0.0882 0.0991 0.0461 -
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 1.19 1.21 1.51 1.14 1.28 1.85 2.44 -
P/RPS 2.13 2.33 2.76 2.10 2.98 7.33 9.55 -63.32%
P/EPS -7.89 -10.36 -2.24 50.59 10.05 3.83 41.17 -
EY -12.67 -9.65 -44.58 1.98 9.95 26.12 2.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 51.27 29.21 3.26 3.20 4.11 11.62 -
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 1.73 1.30 1.13 1.48 1.10 1.61 2.10 -
P/RPS 3.09 2.50 2.07 2.72 2.56 6.38 8.22 -48.00%
P/EPS -11.47 -11.13 -1.68 65.68 8.63 3.33 35.43 -
EY -8.72 -8.98 -59.57 1.52 11.58 30.01 2.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 55.08 21.86 4.23 2.75 3.58 10.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment