[MRCB] QoQ Quarter Result on 31-May-2001 [#3]

Stock
[MRCB] MALAYSIAN RESOURCES CORPORATION BERHAD
Announcement Date
31-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-May-2001 [#3]
Profit Trend
QoQ- 17.92%
YoY- -2387.31%
Quarter Report
Latest QR
Upcoming QR
MRCB's Result
MRCB's Financial Summary
View:
Show?
Quarter Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 146,075 126,946 134,303 189,356 147,869 61,552 15,267 352.56%
PBT -38,141 -26,083 -703,595 -18,658 -49,714 123,797 -21,805 45.32%
Tax -6,934 26,083 703,595 18,658 49,714 -5,975 21,805 -
NP -45,075 0 0 0 0 117,822 0 -
-
NP to SH -45,075 -28,525 -673,270 -45,667 -55,640 117,822 -23,167 56.04%
-
Tax Rate - - - - - 4.83% - -
Total Cost 191,150 126,946 134,303 189,356 147,869 -56,270 15,267 441.69%
-
Net Worth -25,074 23,054 50,443 341,526 390,456 438,906 204,153 -
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth -25,074 23,054 50,443 341,526 390,456 438,906 204,153 -
NOSH 975,649 976,883 975,692 975,790 976,140 975,347 972,160 0.23%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin -30.86% 0.00% 0.00% 0.00% 0.00% 191.42% 0.00% -
ROE 0.00% -123.73% -1,334.71% -13.37% -14.25% 26.84% -11.35% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 14.97 12.99 13.76 19.41 15.15 6.31 1.57 351.51%
EPS -4.62 -2.92 -69.01 -4.68 -5.70 12.08 -2.38 55.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0257 0.0236 0.0517 0.35 0.40 0.45 0.21 -
Adjusted Per Share Value based on latest NOSH - 975,790
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 3.27 2.84 3.01 4.24 3.31 1.38 0.34 354.12%
EPS -1.01 -0.64 -15.07 -1.02 -1.25 2.64 -0.52 55.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0056 0.0052 0.0113 0.0764 0.0874 0.0982 0.0457 -
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 1.19 1.21 1.51 1.14 1.28 1.85 2.44 -
P/RPS 7.95 9.31 10.97 5.87 8.45 29.31 155.37 -86.29%
P/EPS -25.76 -41.44 -2.19 -24.36 -22.46 15.31 -102.39 -60.24%
EY -3.88 -2.41 -45.70 -4.11 -4.45 6.53 -0.98 150.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 51.27 29.21 3.26 3.20 4.11 11.62 -
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 1.73 1.30 1.13 1.48 1.10 1.61 2.10 -
P/RPS 11.55 10.00 8.21 7.63 7.26 25.51 133.72 -80.54%
P/EPS -37.45 -44.52 -1.64 -31.62 -19.30 13.33 -88.12 -43.56%
EY -2.67 -2.25 -61.07 -3.16 -5.18 7.50 -1.13 77.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 55.08 21.86 4.23 2.75 3.58 10.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment