[MENANG] QoQ Annualized Quarter Result on 31-Dec-2010 [#4]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 104.25%
YoY- -86.62%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 17,949 24,922 5,200 40,136 5,038 5,666 4,488 151.74%
PBT -9,233 -7,762 -10,076 -832 -11,174 -9,474 -7,992 10.09%
Tax -9 0 0 0 0 0 0 -
NP -9,242 -7,762 -10,076 -832 -11,174 -9,474 -7,992 10.16%
-
NP to SH -9,205 -7,722 -10,032 475 -11,174 -9,474 -7,992 9.86%
-
Tax Rate - - - - - - - -
Total Cost 27,191 32,684 15,276 40,968 16,213 15,140 12,480 67.98%
-
Net Worth 150,416 152,709 154,375 155,166 148,082 152,146 154,165 -1.62%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 150,416 152,709 154,375 155,166 148,082 152,146 154,165 -1.62%
NOSH 267,596 266,275 266,808 263,888 266,910 267,627 266,400 0.29%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -51.49% -31.15% -193.77% -2.07% -221.78% -167.21% -178.07% -
ROE -6.12% -5.06% -6.50% 0.31% -7.55% -6.23% -5.18% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 6.71 9.36 1.95 15.21 1.89 2.12 1.68 151.52%
EPS -3.44 -2.90 -3.76 0.18 -4.19 -3.54 -3.00 9.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5621 0.5735 0.5786 0.588 0.5548 0.5685 0.5787 -1.91%
Adjusted Per Share Value based on latest NOSH - 266,716
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 2.53 3.51 0.73 5.65 0.71 0.80 0.63 152.43%
EPS -1.30 -1.09 -1.41 0.07 -1.57 -1.33 -1.13 9.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2118 0.215 0.2174 0.2185 0.2085 0.2142 0.2171 -1.63%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.20 0.22 0.23 0.25 0.22 0.23 0.27 -
P/RPS 0.00 1.34 1.40 1.64 11.65 10.86 16.03 -
P/EPS 0.00 113.29 118.68 138.89 -5.25 -6.50 -9.00 -
EY 0.00 0.88 0.84 0.72 -19.03 -15.39 -11.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.43 0.40 0.40 0.47 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/11/11 10/08/11 19/05/11 28/02/11 16/11/10 26/08/10 26/05/10 -
Price 0.20 0.19 0.22 0.23 0.22 0.23 0.23 -
P/RPS 0.00 1.16 1.34 1.51 11.65 10.86 13.65 -
P/EPS 0.00 97.84 113.52 127.78 -5.25 -6.50 -7.67 -
EY 0.00 1.02 0.88 0.78 -19.03 -15.39 -13.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.39 0.40 0.40 0.40 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment