[MENANG] YoY Quarter Result on 30-Sep-2010 [#3]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
16-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -32.99%
YoY- -19.59%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 74,543 50,309 111,864 946 630 2,725 3,307 61.44%
PBT 20,885 11,115 10,247 -3,644 -3,047 -3,286 -4,215 -
Tax -4,228 -3,622 -3,375 0 0 0 0 -
NP 16,657 7,493 6,872 -3,644 -3,047 -3,286 -4,215 -
-
NP to SH 11,393 4,027 3,946 -3,644 -3,047 -3,286 -4,204 -
-
Tax Rate 20.24% 32.59% 32.94% - - - - -
Total Cost 57,886 42,816 104,992 4,590 3,677 6,011 7,522 36.85%
-
Net Worth 199,715 175,008 150,214 148,653 143,262 159,731 169,579 2.54%
Dividend
31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 199,715 175,008 150,214 148,653 143,262 159,731 169,579 2.54%
NOSH 267,107 267,107 266,621 267,941 267,280 267,154 267,770 -0.03%
Ratio Analysis
31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 22.35% 14.89% 6.14% -385.20% -483.65% -120.59% -127.46% -
ROE 5.70% 2.30% 2.63% -2.45% -2.13% -2.06% -2.48% -
Per Share
31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 27.91 18.83 41.96 0.35 0.24 1.02 1.24 61.40%
EPS 4.27 1.51 1.48 -1.36 -1.14 -1.23 -1.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7477 0.6552 0.5634 0.5548 0.536 0.5979 0.6333 2.58%
Adjusted Per Share Value based on latest NOSH - 267,941
31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 10.65 7.19 15.99 0.14 0.09 0.39 0.47 61.57%
EPS 1.63 0.58 0.56 -0.52 -0.44 -0.47 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2855 0.2501 0.2147 0.2125 0.2048 0.2283 0.2424 2.54%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 31/03/14 29/03/13 30/03/12 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.86 0.36 0.25 0.22 0.19 0.25 0.37 -
P/RPS 3.08 1.91 0.60 62.31 80.61 24.51 29.96 -29.51%
P/EPS 20.16 23.88 16.89 -16.18 -16.67 -20.33 -23.57 -
EY 4.96 4.19 5.92 -6.18 -6.00 -4.92 -4.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.55 0.44 0.40 0.35 0.42 0.58 11.09%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 29/05/14 07/05/13 29/05/12 16/11/10 25/11/09 28/11/08 15/11/07 -
Price 1.06 0.32 0.24 0.22 0.22 0.18 0.37 -
P/RPS 3.80 1.70 0.57 62.31 93.34 17.65 29.96 -27.20%
P/EPS 24.85 21.23 16.22 -16.18 -19.30 -14.63 -23.57 -
EY 4.02 4.71 6.17 -6.18 -5.18 -6.83 -4.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 0.49 0.43 0.40 0.41 0.30 0.58 14.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment