[BKAWAN] QoQ Annualized Quarter Result on 30-Jun-2001 [#3]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
22-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Jun-2001 [#3]
Profit Trend
QoQ- 9.48%
YoY- -78.4%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 159,442 161,336 162,512 161,377 157,842 159,132 158,256 0.49%
PBT 157,672 181,020 61,706 53,706 50,022 135,472 196,765 -13.73%
Tax -31,890 -31,568 -21,357 -15,944 -15,528 -22,976 -41,910 -16.66%
NP 125,782 149,452 40,349 37,762 34,494 112,496 154,855 -12.95%
-
NP to SH 125,782 149,452 40,349 37,762 34,494 112,496 154,855 -12.95%
-
Tax Rate 20.23% 17.44% 34.61% 29.69% 31.04% 16.96% 21.30% -
Total Cost 33,660 11,884 122,163 123,614 123,348 46,636 3,401 361.61%
-
Net Worth 1,641,512 1,624,856 1,579,375 1,598,170 1,572,351 1,606,439 1,580,389 2.56%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 34,618 - 57,641 - 34,494 - 57,889 -29.04%
Div Payout % 27.52% - 142.86% - 100.00% - 37.38% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 1,641,512 1,624,856 1,579,375 1,598,170 1,572,351 1,606,439 1,580,389 2.56%
NOSH 288,490 289,635 288,207 288,999 287,450 289,448 289,448 -0.22%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 78.89% 92.63% 24.83% 23.40% 21.85% 70.69% 97.85% -
ROE 7.66% 9.20% 2.55% 2.36% 2.19% 7.00% 9.80% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 55.27 55.70 56.39 55.84 54.91 54.98 54.67 0.73%
EPS 43.60 51.60 14.00 13.07 12.00 0.00 53.50 -12.76%
DPS 12.00 0.00 20.00 0.00 12.00 0.00 20.00 -28.88%
NAPS 5.69 5.61 5.48 5.53 5.47 5.55 5.46 2.79%
Adjusted Per Share Value based on latest NOSH - 291,447
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 40.58 41.07 41.37 41.08 40.18 40.51 40.28 0.49%
EPS 32.02 38.04 10.27 9.61 8.78 28.63 39.42 -12.95%
DPS 8.81 0.00 14.67 0.00 8.78 0.00 14.74 -29.06%
NAPS 4.1783 4.1359 4.0202 4.068 4.0023 4.0891 4.0228 2.56%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 4.50 3.88 3.46 3.62 3.60 3.68 3.92 -
P/RPS 8.14 6.97 6.14 6.48 6.56 6.69 7.17 8.83%
P/EPS 10.32 7.52 24.71 27.70 30.00 9.47 7.33 25.64%
EY 9.69 13.30 4.05 3.61 3.33 10.56 13.65 -20.43%
DY 2.67 0.00 5.78 0.00 3.33 0.00 5.10 -35.06%
P/NAPS 0.79 0.69 0.63 0.65 0.66 0.66 0.72 6.38%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 16/05/02 26/02/02 26/11/01 22/08/01 23/05/01 21/02/01 28/11/00 -
Price 4.90 4.18 4.00 3.80 3.60 3.80 3.86 -
P/RPS 8.87 7.50 7.09 6.81 6.56 6.91 7.06 16.45%
P/EPS 11.24 8.10 28.57 29.08 30.00 9.78 7.21 34.48%
EY 8.90 12.34 3.50 3.44 3.33 10.23 13.86 -25.58%
DY 2.45 0.00 5.00 0.00 3.33 0.00 5.18 -39.32%
P/NAPS 0.86 0.75 0.73 0.69 0.66 0.68 0.71 13.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment